First Time Loading...

Jiangsu Xinquan Automotive Trim Co Ltd
SSE:603179

Watchlist Manager
Jiangsu Xinquan Automotive Trim Co Ltd Logo
Jiangsu Xinquan Automotive Trim Co Ltd
SSE:603179
Watchlist
Price: 44.51 CNY -1% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

13.4B
+10%
Assets
Growth Rates:
1 Year
+44%
3 Years
+102%
5 Years
+244%
7 Years
+573%
10 Years
-
8.5B
+12%
Liabilities
Growth Rates:
1 Year
+61%
3 Years
+164%
5 Years
+270%
7 Years
+504%
10 Years
-
5B
+6%
Equity
Growth Rates:
1 Year
+22%
3 Years
+44%
5 Years
+207%
7 Years
+734%
10 Years
-

Balance Sheet Decomposition
Jiangsu Xinquan Automotive Trim Co Ltd

13.4B
Assets
8.5B
Liabilities
13.4B
Assets
8.5B
Liabilities
Current Assets 9.1B
Cash & Short-Term Investments 1.2B
Receivables 4.8B
Other Current Assets 3.2B
Non-Current Assets 4.3B
Long-Term Investments 21.8m
PP&E 3.7B
Intangibles 371.8m
Other Non-Current Assets 210.9m
Current Liabilities 6.9B
Accounts Payable 4.2B
Accrued Liabilities 172m
Short-Term Debt 1.7B
Other Current Liabilities 826.6m
Non-Current Liabilities 1.6B
Long-Term Debt 1.5B
Other Non-Current Liabilities 134.9m

Balance Sheet
Jiangsu Xinquan Automotive Trim Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
36
100
138
125
586
472
1 450
670
455
1 191
Cash
0
0
0
1
0
0
0
670
455
1 191
Cash Equivalents
36
100
138
124
586
472
1 450
0
0
0
Short-Term Investments
0
0
0
0
0
13
0
273
101
0
Total Receivables
389
328
615
1 276
1 134
1 505
1 913
2 334
3 064
4 760
Accounts Receivables
249
229
461
556
609
707
1 004
1 202
1 959
2 962
Other Receivables
140
100
155
721
524
798
909
1 132
1 105
1 798
Inventory
306
325
566
591
574
886
1 100
1 482
1 750
2 475
Other Current Assets
8
35
73
176
335
291
333
296
357
683
Total Current Assets
740
789
1 392
2 169
2 629
3 167
4 796
5 056
6 031
9 109
PP&E Net
352
417
487
808
1 078
1 437
1 564
2 002
2 852
3 734
PP&E Gross
352
417
487
808
1 078
1 437
1 564
2 002
2 852
3 734
Accumulated Depreciation
143
169
207
255
274
362
460
626
811
1 054
Intangible Assets
68
67
95
115
166
163
229
228
276
372
Note Receivable
0
0
0
0
0
0
0
26
38
38
Long-Term Investments
10
10
10
10
10
0
16
15
17
22
Other Long-Term Assets
7
8
14
16
25
42
53
79
123
173
Total Assets
1 176
N/A
1 291
+10%
1 999
+55%
3 119
+56%
3 908
+25%
4 809
+23%
6 658
+38%
7 406
+11%
9 337
+26%
13 447
+44%
Liabilities
Accounts Payable
348
347
856
1 015
897
1 197
1 488
1 794
2 598
4 196
Accrued Liabilities
2
13
5
24
30
28
47
54
116
172
Short-Term Debt
342
388
453
570
848
1 195
1 003
1 107
1 684
1 678
Current Portion of Long-Term Debt
1
0
0
5
0
1
1
243
169
609
Other Current Liabilities
31
43
32
118
129
84
86
73
184
218
Total Current Liabilities
723
792
1 346
1 732
1 905
2 506
2 624
3 271
4 752
6 873
Long-Term Debt
0
0
10
0
368
538
492
321
377
1 482
Deferred Income Tax
0
0
0
0
0
1
1
1
5
1
Minority Interest
0
0
0
0
0
30
48
47
50
48
Other Liabilities
13
12
48
46
23
33
51
61
73
85
Total Liabilities
736
N/A
804
+9%
1 405
+75%
1 778
+27%
2 296
+29%
3 107
+35%
3 216
+3%
3 701
+15%
5 257
+42%
8 490
+61%
Equity
Common Stock
120
120
120
162
228
228
368
375
487
487
Retained Earnings
108
155
263
501
702
775
942
1 115
1 473
2 132
Additional Paid In Capital
212
212
212
741
695
694
2 110
2 221
2 108
2 108
Treasury Stock
0
0
0
64
99
80
0
0
0
0
Other Equity
0
0
0
0
86
86
22
6
11
230
Total Equity
440
N/A
486
+11%
594
+22%
1 341
+126%
1 613
+20%
1 702
+6%
3 442
+102%
3 705
+8%
4 079
+10%
4 957
+22%
Total Liabilities & Equity
1 176
N/A
1 291
+10%
1 999
+55%
3 119
+56%
3 908
+25%
4 809
+23%
6 658
+38%
7 406
+11%
9 337
+26%
13 447
+44%
Shares Outstanding
Common Shares Outstanding
218
218
218
290
292
292
318
487
487
487

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.