Guangdong Ellington Electronics Technology Co Ltd
SSE:603328
Balance Sheet
Balance Sheet Decomposition
Guangdong Ellington Electronics Technology Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 842.4m |
Receivables | 1.1B |
Other Current Assets | 300.6m |
Non-Current Assets | 2.8B |
Long-Term Investments | 1.1B |
PP&E | 1.6B |
Intangibles | 12.9m |
Other Non-Current Assets | 41.6m |
Current Liabilities | 1.1B |
Accounts Payable | 614m |
Accrued Liabilities | 128.1m |
Short-Term Debt | 323m |
Other Current Liabilities | 77.3m |
Non-Current Liabilities | 91.7m |
Other Non-Current Liabilities | 91.7m |
Balance Sheet
Guangdong Ellington Electronics Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 570
|
3 033
|
3 402
|
2 603
|
1 837
|
1 540
|
1 694
|
1 311
|
797
|
342
|
|
Cash |
2 569
|
2 888
|
3 313
|
2 582
|
1 766
|
1 540
|
1 693
|
1 311
|
797
|
342
|
|
Cash Equivalents |
1
|
145
|
90
|
21
|
71
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
72
|
122
|
18
|
451
|
51
|
0
|
261
|
500
|
|
Total Receivables |
1 022
|
1 032
|
1 140
|
1 166
|
1 309
|
1 030
|
949
|
1 066
|
1 072
|
1 100
|
|
Accounts Receivables |
871
|
930
|
1 011
|
1 035
|
1 255
|
970
|
863
|
976
|
1 021
|
1 040
|
|
Other Receivables |
151
|
103
|
129
|
131
|
54
|
60
|
86
|
90
|
50
|
60
|
|
Inventory |
266
|
222
|
252
|
270
|
258
|
275
|
292
|
372
|
312
|
279
|
|
Other Current Assets |
9
|
31
|
5
|
408
|
956
|
21
|
75
|
36
|
47
|
22
|
|
Total Current Assets |
3 868
|
4 318
|
4 871
|
4 568
|
4 378
|
3 316
|
3 060
|
2 785
|
2 489
|
2 243
|
|
PP&E Net |
885
|
864
|
889
|
953
|
994
|
1 046
|
1 166
|
1 665
|
1 647
|
1 576
|
|
PP&E Gross |
885
|
864
|
889
|
953
|
994
|
1 046
|
1 166
|
1 665
|
1 647
|
1 576
|
|
Accumulated Depreciation |
880
|
984
|
1 046
|
1 098
|
1 139
|
1 153
|
1 225
|
1 272
|
1 247
|
1 388
|
|
Intangible Assets |
9
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
13
|
|
Long-Term Investments |
0
|
0
|
8
|
8
|
8
|
8
|
8
|
134
|
752
|
1 146
|
|
Other Long-Term Assets |
23
|
18
|
21
|
23
|
22
|
17
|
18
|
26
|
32
|
42
|
|
Total Assets |
4 784
N/A
|
5 208
+9%
|
5 796
+11%
|
5 560
-4%
|
5 409
-3%
|
4 394
-19%
|
4 259
-3%
|
4 617
+8%
|
4 926
+7%
|
5 019
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
653
|
642
|
736
|
683
|
683
|
638
|
554
|
871
|
784
|
614
|
|
Accrued Liabilities |
63
|
117
|
93
|
70
|
76
|
67
|
50
|
44
|
93
|
128
|
|
Short-Term Debt |
0
|
0
|
4
|
8
|
0
|
36
|
248
|
252
|
340
|
323
|
|
Other Current Liabilities |
88
|
73
|
194
|
150
|
165
|
70
|
54
|
44
|
75
|
77
|
|
Total Current Liabilities |
803
|
832
|
1 026
|
910
|
924
|
811
|
906
|
1 210
|
1 291
|
1 142
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
1
|
16
|
11
|
15
|
14
|
|
Other Liabilities |
11
|
21
|
22
|
15
|
16
|
16
|
17
|
27
|
45
|
78
|
|
Total Liabilities |
815
N/A
|
853
+5%
|
1 050
+23%
|
926
-12%
|
940
+2%
|
828
-12%
|
939
+13%
|
1 248
+33%
|
1 351
+8%
|
1 234
-9%
|
|
Equity | |||||||||||
Common Stock |
489
|
489
|
499
|
998
|
998
|
998
|
998
|
998
|
998
|
998
|
|
Retained Earnings |
2 116
|
2 500
|
2 869
|
2 674
|
2 470
|
1 541
|
1 297
|
1 347
|
1 548
|
1 756
|
|
Additional Paid In Capital |
1 359
|
1 359
|
1 475
|
1 008
|
1 014
|
1 018
|
1 019
|
1 019
|
1 019
|
1 019
|
|
Treasury Stock |
0
|
0
|
104
|
53
|
21
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
6
|
7
|
9
|
7
|
8
|
9
|
6
|
4
|
10
|
12
|
|
Total Equity |
3 969
N/A
|
4 354
+10%
|
4 747
+9%
|
4 634
-2%
|
4 468
-4%
|
3 566
-20%
|
3 320
-7%
|
3 369
+1%
|
3 576
+6%
|
3 785
+6%
|
|
Total Liabilities & Equity |
4 784
N/A
|
5 208
+9%
|
5 796
+11%
|
5 560
-4%
|
5 409
-3%
|
4 394
-19%
|
4 259
-3%
|
4 617
+8%
|
4 926
+7%
|
5 019
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
978
|
978
|
978
|
998
|
998
|
998
|
998
|
998
|
998
|
998
|