Guangdong Ellington Electronics Technology Co Ltd
SSE:603328

Watchlist Manager
Guangdong Ellington Electronics Technology Co Ltd Logo
Guangdong Ellington Electronics Technology Co Ltd
SSE:603328
Watchlist
Price: 10.96 CNY -1.7% Market Closed
Market Cap: 10.9B CNY

Intrinsic Value

The intrinsic value of one Guangdong Ellington Electronics Technology Co Ltd stock under the Base Case scenario is 8.61 CNY. Compared to the current market price of 10.96 CNY, Guangdong Ellington Electronics Technology Co Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.61 CNY
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Guangdong Ellington Electronics Technology Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Guangdong Ellington Electronics Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Guangdong Ellington Electronics Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Guangdong Ellington Electronics Technology Co Ltd.

Explain Valuation
Compare Guangdong Ellington Electronics Technology Co Ltd to

Fundamental Analysis

Guangdong Ellington Electronics Technology Co Ltd
SSE:603328
CN
Electrical Equipment
Market Cap
10.9B CNY
IPO
Jul 1, 2014
CN
Electrical Equipment
Market Cap
10.9B CNY
IPO
Jul 1, 2014
Price
Â¥
Â¥
Guangdong Ellington Electronics Technology Co Ltd
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guangdong Ellington Electronics Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangdong Ellington Electronics Technology Co Ltd

Current Assets 3.8B
Receivables 1.4B
Other Current Assets 2.4B
Non-Current Assets 2.8B
Long-Term Investments 909m
PP&E 1.7B
Intangibles 21m
Other Non-Current Assets 106m
Current Liabilities 2.2B
Accounts Payable 1.3B
Accrued Liabilities 137m
Short-Term Debt 558m
Other Current Liabilities 187m
Non-Current Liabilities 172m
Other Non-Current Liabilities 172m
Efficiency

Free Cash Flow Analysis
Guangdong Ellington Electronics Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guangdong Ellington Electronics Technology Co Ltd

Revenue
3.9B CNY
Cost of Revenue
-3.2B CNY
Gross Profit
786.2m CNY
Operating Expenses
-379.6m CNY
Operating Income
406.6m CNY
Other Expenses
31m CNY
Net Income
437.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangdong Ellington Electronics Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
50/100
Profitability
Score

Guangdong Ellington Electronics Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangdong Ellington Electronics Technology Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Guangdong Ellington Electronics Technology Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangdong Ellington Electronics Technology Co Ltd

There are no price targets for Guangdong Ellington Electronics Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangdong Ellington Electronics Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Guangdong Ellington Electronics Technology Co Ltd stock?

The intrinsic value of one Guangdong Ellington Electronics Technology Co Ltd stock under the Base Case scenario is 8.61 CNY.

Is Guangdong Ellington Electronics Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.96 CNY, Guangdong Ellington Electronics Technology Co Ltd is Overvalued by 21%.

Back to Top