First Time Loading...
E

EmbedWay Technologies Shanghai Corp
SSE:603496

Watchlist Manager
EmbedWay Technologies Shanghai Corp
SSE:603496
Watchlist
Price: 25.5 CNY -1.92% Market Closed
Updated: May 29, 2024
Section:
 

Relative Value

The Relative Value of one EmbedWay Technologies Shanghai Corp stock under the Base Case scenario is 31.25 CNY. Compared to the current market price of 25.5 CNY, EmbedWay Technologies Shanghai Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.25 CNY
Undervaluation 18%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

9.4
P/S
P/S
Price to Sales
9.4
vs History
34
vs Industry
8
Median 3Y
5.9
Median 5Y
7.7
Industry
1.7
Forward
6.9
More Details
80.3
P/E
P/E
Price to Earnings
80.3
vs History
38
vs Industry
9
Median 3Y
70.4
Median 5Y
69.7
Industry
25.5
Forward
38.8
More Details
67.4
P/OCF
P/OCF
Price to OCF
67.4
vs History
28
vs Industry
7
Median 3Y
-47.2
Median 5Y
-40
Industry
14
More Details
50.2
P/FCFE
P/FCFE
Price to FCFE
50.2
vs History
26
vs Industry
11
Median 3Y
-16.9
Median 5Y
-29.5
Industry
18.4
More Details
6
P/B
P/B
Price to Book Value
6
vs History
15
vs Industry
11
Median 3Y
3.8
Median 5Y
4.6
Industry
1.9
More Details
9.2
EV/S
EV/S
Enterprise Value to Sales
9.2
vs History
33
vs Industry
8
Median 3Y
5.8
Median 5Y
7.6
Industry
1.8
Forward
6.7
More Details
21.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.5
vs History
25
vs Industry
12
Median 3Y
15.2
Median 5Y
16.9
Industry
6
More Details
79
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
79
vs History
53
vs Industry
5
Median 3Y
98.4
Median 5Y
93.8
Industry
15.7
Forward
28.6
More Details
79
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
79
vs History
53
vs Industry
6
Median 3Y
98.4
Median 5Y
93.8
Industry
20.6
More Details
65.9
EV/OCF
EV/OCF
Enterprise Value to OCF
65.9
vs History
25
vs Industry
7
Median 3Y
-46.4
Median 5Y
-40
Industry
13.3
More Details
103.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
103.6
vs History
17
vs Industry
2
Median 3Y
-27.3
Median 5Y
-45
Industry
15.2
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
53
vs Industry
15
Median 3Y
3.7
Median 5Y
4.4
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
EmbedWay Technologies Shanghai Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
EmbedWay Technologies Shanghai Corp
SSE:603496
8.2B CNY 9.4 80.3 79 79
US
Cisco Systems Inc
NASDAQ:CSCO
186.6B USD 3.4 15.4 11.9 13.6
US
Arista Networks Inc
NYSE:ANET
96.4B USD 15.9 42.1 36.4 37.4
US
Motorola Solutions Inc
NYSE:MSI
60B USD 5.9 43.1 22.8 26
FI
Nokia Oyj
OMXH:NOKIA
19.6B EUR 0.9 23.9 5.3 8.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
211.4B SEK 0.8 -8.3 7.1 11.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
129.3B CNY 9.4 44.1 42.9 42.9
CN
ZTE Corp
SZSE:000063
129B CNY 1 13.7 11.3 11.3
US
Juniper Networks Inc
NYSE:JNPR
11.2B USD 2.1 49.9 17.5 24.5
CN
BYD Electronic International Co Ltd
HKEX:285
77.3B HKD 0.6 17.7 10.6 18.6
US
F5 Inc
NASDAQ:FFIV
9.9B USD 3.5 19.8 11.8 13.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.