EmbedWay Technologies Shanghai Corp Relative Valuation - EmbedWay Technologies Shanghai Corp

Watchlist Manager

Watchlist

Price: 29.4 CNY -4.11% Market Closed

Market Cap: ¥9.4B

Relative Value

The Relative Value of one EmbedWay Technologies Shanghai Corp stock under the Base Case scenario is hidden CNY. Compared to the current market price of 29.4 CNY, EmbedWay Technologies Shanghai Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EmbedWay Technologies Shanghai Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	E	EmbedWay Technologies Shanghai Corp SSE:603496	9.4B CNY	9.7	-758.3	-444	-444
JP	N	Nakayo Inc TSE:6715	111.4T JPY	6 383.2	7 956 708	364 019	-1 113 898.2
US		Cisco Systems Inc NASDAQ:CSCO	312.7B USD	5.3	28.2	19.6	23.2
US		Arista Networks Inc NYSE:ANET	168B USD	18.9	48.6	40.6	41.3
CN		Zhongji Innolight Co Ltd SZSE:300308	632.5B CNY	20.3	75	63.3	63.3
US		Motorola Solutions Inc NYSE:MSI	77.4B USD	6.7	36.1	25.2	28.8
US		Ciena Corp NYSE:CIEN	52.3B USD	10.7	239.5	97	131.8
US		Ubiquiti Inc NYSE:UI	47.7B USD	16	53.5	44.4	45.3
FI		Nokia Oyj OMXH:NOKIA	41.6B EUR	2.1	62.7	18.6	42.2
US		Lumentum Holdings Inc NASDAQ:LITE	46.4B USD	23.8	199.1	189.7	4 756.3
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	366.4B SEK	1.5	12.9	8.1	10.3

				Revenue Growth	P/S to Growth
CN	E	EmbedWay Technologies Shanghai Corp SSE:603496	Average P/S: 590.7 9.7	26%	0.4
JP	N	Nakayo Inc TSE:6715	6 383.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	5.3	7%	0.8
US		Arista Networks Inc NYSE:ANET	18.9	24%	0.8
CN		Zhongji Innolight Co Ltd SZSE:300308	20.3	62%	0.3
US		Motorola Solutions Inc NYSE:MSI	6.7	7%	1
US		Ciena Corp NYSE:CIEN	10.7	19%	0.6
US		Ubiquiti Inc NYSE:UI	16	21%	0.8
FI		Nokia Oyj OMXH:NOKIA	2.1	5%	0.4
US		Lumentum Holdings Inc NASDAQ:LITE	23.8	53%	0.4
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	1.5	1%	1.5

				Earnings Growth	PEG
CN	E	EmbedWay Technologies Shanghai Corp SSE:603496	Average P/E: 795 746.3 Negative Multiple: -758.3	108%	N/A
JP	N	Nakayo Inc TSE:6715	7 956 708	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	28.2	25%	1.1
US		Arista Networks Inc NYSE:ANET	48.6	24%	2
CN		Zhongji Innolight Co Ltd SZSE:300308	75	83%	0.9
US		Motorola Solutions Inc NYSE:MSI	36.1	15%	2.4
US		Ciena Corp NYSE:CIEN	239.5	115%	2.1
US		Ubiquiti Inc NYSE:UI	53.5	23%	2.3
FI		Nokia Oyj OMXH:NOKIA	62.7	53%	1.2
US		Lumentum Holdings Inc NASDAQ:LITE	199.1	249%	0.8
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	12.9	-2%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	E	EmbedWay Technologies Shanghai Corp SSE:603496	Average EV/EBITDA: 36 452.5 Negative Multiple: -444	N/A	N/A
JP	N	Nakayo Inc TSE:6715	364 019	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	19.6	20%	1
US		Arista Networks Inc NYSE:ANET	40.6	28%	1.4
CN		Zhongji Innolight Co Ltd SZSE:300308	63.3	92%	0.7
US		Motorola Solutions Inc NYSE:MSI	25.2	14%	1.8
US		Ciena Corp NYSE:CIEN	97	59%	1.6
US		Ubiquiti Inc NYSE:UI	44.4	25%	1.8
FI		Nokia Oyj OMXH:NOKIA	18.6	25%	0.7
US		Lumentum Holdings Inc NASDAQ:LITE	189.7	223%	0.9
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	8.1	-1%	N/A

				EBIT Growth	EV/EBIT to Growth
CN	E	EmbedWay Technologies Shanghai Corp SSE:603496	Average EV/EBIT: 571.4 Negative Multiple: -444	N/A	N/A
JP	N	Nakayo Inc TSE:6715	Negative Multiple: -1 113 898.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	23.2	24%	1
US		Arista Networks Inc NYSE:ANET	41.3	27%	1.5
CN		Zhongji Innolight Co Ltd SZSE:300308	63.3	91%	0.7
US		Motorola Solutions Inc NYSE:MSI	28.8	15%	1.9
US		Ciena Corp NYSE:CIEN	131.8	70%	1.9
US		Ubiquiti Inc NYSE:UI	45.3	25%	1.8
FI		Nokia Oyj OMXH:NOKIA	42.2	49%	0.9
US		Lumentum Holdings Inc NASDAQ:LITE	4 756.3	N/A	N/A
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	10.3	0%	N/A

EmbedWay Technologies Shanghai Corp
SSE:603496

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
EmbedWay Technologies Shanghai Corp Competitors

See Also

Company

Help

Tools

Stocks

EmbedWay Technologies Shanghai Corp SSE:603496

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples EmbedWay Technologies Shanghai Corp Competitors

See Also

Company

Help

Tools

Stocks

EmbedWay Technologies Shanghai Corp
SSE:603496

Competitors Multiples
EmbedWay Technologies Shanghai Corp Competitors