EmbedWay Technologies Shanghai Corp banner
E

EmbedWay Technologies Shanghai Corp
SSE:603496

Watchlist Manager
EmbedWay Technologies Shanghai Corp
SSE:603496
Watchlist
Price: 31.86 CNY 1.14% Market Closed
Market Cap: ¥10.2B

EV/EBIT

271.4
Current
176%
More Expensive
vs 3-y average of 98.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
271.4
=
Enterprise Value
¥9.4B
/
EBIT
¥36.9m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
271.4
=
Enterprise Value
¥9.4B
/
EBIT
¥36.9m

Valuation Scenarios

EmbedWay Technologies Shanghai Corp is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (98.2), the stock would be worth ¥11.53 (64% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-89%
Maximum Upside
No Upside Scenarios
Average Downside
72%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 271.4 ¥31.86
0%
3-Year Average 98.2 ¥11.53
-64%
5-Year Average 97.6 ¥11.45
-64%
Industry Average 74.3 ¥8.73
-73%
Country Average 28.9 ¥3.39
-89%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
CN
EmbedWay Technologies Shanghai Corp
SSE:603496
10.2B CNY 271.4 292
JP
Nakayo Inc
TSE:6715
111.4T JPY -1 113 898.2 7 956 708
US
Cisco Systems Inc
NASDAQ:CSCO
350B USD 26 31.6
US
Arista Networks Inc
NYSE:ANET
216.8B USD 53.3 61.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
996.7B CNY 51.4 66.7
US
Motorola Solutions Inc
NYSE:MSI
73.4B USD 27.4 34.1
US
Ciena Corp
NYSE:CIEN
73B USD 174.4 318.6
US
Ubiquiti Inc
NYSE:UI
62.8B USD 59.6 70.3
US
Lumentum Holdings Inc
NASDAQ:LITE
60.5B USD 5 743.8 239.5
FI
Nokia Oyj
OMXH:NOKIA
50.5B EUR 62.6 78.5
CN
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
316.4B CNY 208.8 388.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
E
EmbedWay Technologies Shanghai Corp
SSE:603496
Average EV/EBIT: 667.9
271.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
26
24%
1.1
US
Arista Networks Inc
NYSE:ANET
53.3
27%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
51.4
60%
0.9
US
Motorola Solutions Inc
NYSE:MSI
27.4
15%
1.8
US
Ciena Corp
NYSE:CIEN
174.4
83%
2.1
US
Ubiquiti Inc
NYSE:UI
59.6
25%
2.4
US
Lumentum Holdings Inc
NASDAQ:LITE
5 743.8
N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
62.6
56%
1.1
CN
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
208.8
N/A N/A

Market Distribution

Higher than 93% of companies in China
Percentile
93rd
Based on 5 337 companies
93rd percentile
271.4
Low
0 — 16.6
Typical Range
16.6 — 52.9
High
52.9 —
Distribution Statistics
China
Min 0
30th Percentile 16.6
Median 28.9
70th Percentile 52.9
Max 49 021

EmbedWay Technologies Shanghai Corp
Glance View

Market Cap
10.2B CNY
Industry
Communications

EmbedWay Technologies Shanghai Corp. is a fascinating player in the domain of intelligent network solutions, where it meticulously crafts its reputation as an innovator in network communication equipment and services. Located in the dynamic environment of Shanghai, the company emerged as a forward-thinking entity devoted to enhancing the infrastructure critical to modern digital communication. What sets EmbedWay apart is its focus on developing and manufacturing high-performance hardware and software solutions that cater to various sectors, including telecommunications, energy, and industrial automation. By addressing the multifaceted demands of these industries, EmbedWay supports the seamless digital transformation initiatives that are pivotal in today's fast-paced environment. The company’s business model thrives on a robust framework of research and development, allowing it to stay ahead of technological curves and market demands. Revenue is primarily generated through a combination of direct sales of its proprietary networking hardware and the licensing of its innovative software solutions. Additionally, EmbedWay extends its influence by offering consultancy and implementation services, ensuring that clients not only acquire cutting-edge equipment but also the expertise necessary to fully leverage these technologies. This comprehensive approach, blending product excellence with expert guidance, fortifies EmbedWay’s market position and ensures its sustainable growth in the competitive landscape of China's tech industry.

Intrinsic Value
19.56 CNY
Overvaluation 39%
Intrinsic Value
Price ¥31.86
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett