First Time Loading...
B

Beijing Hanjian Heshan Pipeline Co Ltd
SSE:603616

Watchlist Manager
Beijing Hanjian Heshan Pipeline Co Ltd
SSE:603616
Watchlist
Price: 3.54 CNY 0.85% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2B
-2%
Assets
Growth Rates:
1 Year
-15%
3 Years
-19%
5 Years
-17%
7 Years
+8%
10 Years
-
1.3B
-1%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
-27%
5 Years
-19%
7 Years
+31%
10 Years
-
672.8m
-3%
Equity
Growth Rates:
1 Year
-33%
3 Years
+1%
5 Years
-14%
7 Years
-18%
10 Years
-

Balance Sheet Decomposition
Beijing Hanjian Heshan Pipeline Co Ltd

2B
Assets
1.3B
Liabilities
2B
Assets
1.3B
Liabilities
Current Assets 1.4B
Cash & Short-Term Investments 44.7m
Receivables 901.1m
Other Current Assets 436.9m
Non-Current Assets 570.8m
Long-Term Investments 36.3m
PP&E 176.8m
Intangibles 227.6m
Other Non-Current Assets 130.2m
Current Liabilities 1.3B
Accounts Payable 441.9m
Accrued Liabilities 17.1m
Short-Term Debt 163.2m
Other Current Liabilities 629m
Non-Current Liabilities 29.4m
Long-Term Debt 10.8m
Other Non-Current Liabilities 18.6m

Balance Sheet
Beijing Hanjian Heshan Pipeline Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
193
125
149
275
222
79
73
193
120
109
Cash
0
0
0
0
0
0
0
0
120
109
Cash Equivalents
193
125
148
275
222
78
73
193
0
0
Total Receivables
377
584
694
661
638
921
917
943
1 221
988
Accounts Receivables
346
566
675
641
593
859
871
813
1 099
925
Other Receivables
31
18
19
20
44
62
47
130
122
64
Inventory
267
195
96
165
197
190
162
197
175
271
Other Current Assets
39
14
36
45
19
101
123
87
48
25
Total Current Assets
876
918
974
1 146
1 075
1 291
1 275
1 419
1 564
1 394
PP&E Net
433
432
400
409
400
375
369
244
221
202
PP&E Gross
433
432
400
409
400
375
369
244
221
202
Accumulated Depreciation
158
182
216
246
292
338
381
319
280
310
Intangible Assets
51
50
84
89
98
133
129
65
63
53
Goodwill
0
0
0
9
131
405
396
372
363
171
Note Receivable
0
0
0
0
0
0
8
8
0
4
Long-Term Investments
4
4
9
35
35
2
2
109
131
112
Other Long-Term Assets
52
14
20
107
126
83
118
188
97
109
Other Assets
0
0
0
9
131
405
396
372
363
171
Total Assets
1 414
N/A
1 418
+0%
1 487
+5%
1 795
+21%
1 865
+4%
2 289
+23%
2 297
+0%
2 404
+5%
2 439
+1%
2 044
-16%
Liabilities
Accounts Payable
380
369
227
254
226
324
368
508
586
521
Accrued Liabilities
22
31
26
30
27
40
28
46
59
63
Short-Term Debt
296
395
288
420
428
492
562
412
532
430
Current Portion of Long-Term Debt
80
60
0
0
0
100
267
26
8
23
Other Current Liabilities
171
36
102
212
180
164
224
621
143
241
Total Current Liabilities
949
891
643
915
861
1 120
1 448
1 612
1 328
1 278
Long-Term Debt
80
60
0
0
200
230
0
0
1
27
Deferred Income Tax
0
0
0
10
6
8
5
3
3
2
Minority Interest
0
0
0
14
14
22
28
31
0
0
Other Liabilities
7
9
7
11
9
121
98
10
7
6
Total Liabilities
1 036
N/A
960
-7%
650
-32%
951
+46%
1 089
+15%
1 501
+38%
1 580
+5%
1 656
+5%
1 338
-19%
1 313
-2%
Equity
Common Stock
110
110
147
293
293
293
293
293
381
381
Retained Earnings
187
267
288
295
229
242
171
199
226
144
Additional Paid In Capital
81
81
403
256
253
253
253
253
493
493
Other Equity
0
0
0
0
0
0
0
2
1
1
Total Equity
378
N/A
458
+21%
837
+83%
844
+1%
775
-8%
788
+2%
717
-9%
748
+4%
1 101
+47%
731
-34%
Total Liabilities & Equity
1 414
N/A
1 418
+0%
1 487
+5%
1 795
+21%
1 865
+4%
2 289
+23%
2 297
+0%
2 404
+5%
2 439
+1%
2 044
-16%
Shares Outstanding
Common Shares Outstanding
220
220
293
293
293
293
293
293
381
381

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.