Beijing Hanjian Heshan Pipeline Co Ltd
SSE:603616
Intrinsic Value
Beijing Hanjian Heshan Pipeline Co., Ltd. engages in the design and manufacture of pre-stressed steel cylinder concrete pipe, pressure steel pipe, pressure steel bifurcation pipe, drain pipe and concr... [ Read More ]
The intrinsic value of one Beijing Hanjian Heshan Pipeline Co Ltd stock under the Base Case scenario is 2.18 CNY. Compared to the current market price of 3.56 CNY, Beijing Hanjian Heshan Pipeline Co Ltd is Overvalued by 39%.
Valuation Backtest
Beijing Hanjian Heshan Pipeline Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Hanjian Heshan Pipeline Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Hanjian Heshan Pipeline Co Ltd
| Current Assets | 1.4B |
| Cash & Short-Term Investments | 44.7m |
| Receivables | 901.1m |
| Other Current Assets | 436.9m |
| Non-Current Assets | 570.8m |
| Long-Term Investments | 36.3m |
| PP&E | 176.8m |
| Intangibles | 227.6m |
| Other Non-Current Assets | 130.2m |
| Current Liabilities | 1.3B |
| Accounts Payable | 441.9m |
| Accrued Liabilities | 17.1m |
| Short-Term Debt | 163.2m |
| Other Current Liabilities | 629m |
| Non-Current Liabilities | 29.4m |
| Long-Term Debt | 10.8m |
| Other Non-Current Liabilities | 18.6m |
Earnings Waterfall
Beijing Hanjian Heshan Pipeline Co Ltd
|
Revenue
|
583.6m
CNY
|
|
Cost of Revenue
|
-520.6m
CNY
|
|
Gross Profit
|
63m
CNY
|
|
Operating Expenses
|
-404.1m
CNY
|
|
Operating Income
|
-341.1m
CNY
|
|
Other Expenses
|
7.7m
CNY
|
|
Net Income
|
-333.4m
CNY
|
Free Cash Flow Analysis
Beijing Hanjian Heshan Pipeline Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Hanjian Heshan Pipeline Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Hanjian Heshan Pipeline Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Hanjian Heshan Pipeline Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Hanjian Heshan Pipeline Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Hanjian Heshan Pipeline Co Ltd
Shareholder Return
Price
Beijing Hanjian Heshan Pipeline Co Ltd
| Average Annual Return | -16.21% |
| Standard Deviation of Annual Returns | 21.65% |
| Max Drawdown | -75% |
| Market Capitalization | 1.4B CNY |
| Shares Outstanding | 391 318 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Hanjian Heshan Pipeline Co., Ltd. engages in the design and manufacture of pre-stressed steel cylinder concrete pipe, pressure steel pipe, pressure steel bifurcation pipe, drain pipe and concrete products. The company is headquartered in Beijing, Beijing and currently employs 547 full-time employees. The company went IPO on 2015-06-11. The firm provides products including prestressed concrete cylinder pipe (PCCP), reinforced concrete drainage pipe (RCP) and commercial concrete. The firm's lead product, PCCP, is applied in large and medium-sized water diversion projects, municipal water supply and drainage and other water projects. The firm operates its business in North China, northeast area and northwest area of China.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Hanjian Heshan Pipeline Co Ltd stock under the Base Case scenario is 2.18 CNY.
Compared to the current market price of 3.56 CNY, Beijing Hanjian Heshan Pipeline Co Ltd is Overvalued by 39%.
You don't have any saved screeners yet
