TianJin 712 Communication & Broadcasting Co Ltd
SSE:603712
Balance Sheet
Balance Sheet Decomposition
TianJin 712 Communication & Broadcasting Co Ltd
Current Assets | 8.6B |
Cash & Short-Term Investments | 1.3B |
Receivables | 4.2B |
Other Current Assets | 3.2B |
Non-Current Assets | 1.2B |
Long-Term Investments | 212.7m |
PP&E | 709.8m |
Intangibles | 60.8m |
Other Non-Current Assets | 181.5m |
Current Liabilities | 4.2B |
Accounts Payable | 2.9B |
Accrued Liabilities | 114.4m |
Short-Term Debt | 670.4m |
Other Current Liabilities | 527.2m |
Non-Current Liabilities | 884.2m |
Long-Term Debt | 764m |
Other Non-Current Liabilities | 120.2m |
Balance Sheet
TianJin 712 Communication & Broadcasting Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
219
|
226
|
342
|
310
|
453
|
450
|
742
|
414
|
866
|
991
|
|
Cash |
219
|
226
|
342
|
310
|
453
|
450
|
742
|
414
|
866
|
991
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
80
|
501
|
440
|
301
|
|
Total Receivables |
624
|
685
|
917
|
1 190
|
1 602
|
1 834
|
2 305
|
2 869
|
3 816
|
4 153
|
|
Accounts Receivables |
497
|
604
|
793
|
1 015
|
1 169
|
1 412
|
1 709
|
2 321
|
3 170
|
3 533
|
|
Other Receivables |
127
|
81
|
124
|
175
|
433
|
421
|
596
|
549
|
647
|
619
|
|
Inventory |
962
|
1 246
|
1 447
|
1 390
|
1 895
|
2 360
|
2 813
|
3 650
|
3 455
|
3 077
|
|
Other Current Assets |
31
|
93
|
14
|
18
|
94
|
104
|
109
|
109
|
201
|
81
|
|
Total Current Assets |
1 836
|
2 249
|
2 720
|
2 909
|
4 045
|
4 748
|
6 049
|
7 544
|
8 778
|
8 603
|
|
PP&E Net |
548
|
529
|
587
|
578
|
555
|
581
|
590
|
734
|
746
|
710
|
|
PP&E Gross |
548
|
529
|
587
|
578
|
555
|
581
|
590
|
0
|
746
|
710
|
|
Accumulated Depreciation |
122
|
150
|
178
|
222
|
258
|
294
|
335
|
0
|
467
|
538
|
|
Intangible Assets |
45
|
48
|
51
|
55
|
54
|
54
|
59
|
66
|
61
|
61
|
|
Long-Term Investments |
47
|
53
|
49
|
37
|
43
|
48
|
141
|
172
|
158
|
213
|
|
Other Long-Term Assets |
13
|
12
|
20
|
32
|
35
|
35
|
36
|
62
|
80
|
182
|
|
Total Assets |
2 489
N/A
|
2 890
+16%
|
3 426
+19%
|
3 610
+5%
|
4 731
+31%
|
5 465
+16%
|
6 875
+26%
|
8 577
+25%
|
9 823
+15%
|
9 768
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
335
|
439
|
553
|
556
|
1 022
|
1 409
|
1 900
|
2 541
|
2 758
|
2 903
|
|
Accrued Liabilities |
45
|
50
|
58
|
62
|
69
|
93
|
123
|
114
|
127
|
114
|
|
Short-Term Debt |
552
|
579
|
513
|
551
|
448
|
548
|
551
|
740
|
1 153
|
670
|
|
Current Portion of Long-Term Debt |
0
|
104
|
0
|
200
|
176
|
106
|
0
|
116
|
13
|
15
|
|
Other Current Liabilities |
152
|
244
|
478
|
383
|
646
|
690
|
1 175
|
1 340
|
940
|
513
|
|
Total Current Liabilities |
1 085
|
1 416
|
1 601
|
1 753
|
2 361
|
2 845
|
3 749
|
4 851
|
4 991
|
4 215
|
|
Long-Term Debt |
112
|
0
|
343
|
183
|
100
|
44
|
100
|
38
|
427
|
764
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
92
|
|
Other Liabilities |
17
|
20
|
22
|
21
|
18
|
18
|
22
|
48
|
31
|
28
|
|
Total Liabilities |
1 215
N/A
|
1 436
+18%
|
1 967
+37%
|
1 957
-1%
|
2 478
+27%
|
2 906
+17%
|
3 871
+33%
|
4 938
+28%
|
5 516
+12%
|
5 099
-8%
|
|
Equity | |||||||||||
Common Stock |
102
|
102
|
672
|
672
|
772
|
772
|
772
|
772
|
772
|
772
|
|
Retained Earnings |
1 171
|
1 352
|
150
|
344
|
546
|
851
|
1 297
|
1 926
|
2 618
|
2 978
|
|
Additional Paid In Capital |
0
|
0
|
638
|
638
|
935
|
935
|
935
|
941
|
917
|
918
|
|
Total Equity |
1 273
N/A
|
1 454
+14%
|
1 460
+0%
|
1 654
+13%
|
2 253
+36%
|
2 558
+14%
|
3 004
+17%
|
3 639
+21%
|
4 307
+18%
|
4 668
+8%
|
|
Total Liabilities & Equity |
2 489
N/A
|
2 890
+16%
|
3 426
+19%
|
3 610
+5%
|
4 731
+31%
|
5 465
+16%
|
6 875
+26%
|
8 577
+25%
|
9 823
+15%
|
9 768
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
102
|
102
|
672
|
672
|
772
|
772
|
772
|
772
|
772
|
772
|