Guang Dong Sitong Group Co Ltd
SSE:603838
Balance Sheet
Balance Sheet Decomposition
Guang Dong Sitong Group Co Ltd
Current Assets | 692m |
Cash & Short-Term Investments | 495.1m |
Receivables | 78.9m |
Other Current Assets | 117.9m |
Non-Current Assets | 365.2m |
Long-Term Investments | 2m |
PP&E | 254.9m |
Intangibles | 91.7m |
Other Non-Current Assets | 16.6m |
Current Liabilities | 24.4m |
Accounts Payable | 4.7m |
Accrued Liabilities | 11.1m |
Other Current Liabilities | 8.6m |
Non-Current Liabilities | 37.5m |
Other Non-Current Liabilities | 37.5m |
Balance Sheet
Guang Dong Sitong Group Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
80
|
282
|
283
|
165
|
108
|
163
|
98
|
42
|
44
|
3
|
|
Cash |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
42
|
44
|
3
|
|
Cash Equivalents |
80
|
282
|
282
|
165
|
108
|
163
|
98
|
0
|
0
|
0
|
|
Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
334
|
470
|
463
|
492
|
|
Total Receivables |
62
|
142
|
138
|
143
|
98
|
120
|
95
|
88
|
80
|
79
|
|
Accounts Receivables |
55
|
138
|
127
|
136
|
86
|
108
|
88
|
85
|
76
|
73
|
|
Other Receivables |
8
|
5
|
12
|
7
|
11
|
12
|
7
|
4
|
4
|
6
|
|
Inventory |
106
|
107
|
102
|
92
|
119
|
125
|
136
|
132
|
125
|
116
|
|
Other Current Assets |
6
|
5
|
10
|
36
|
16
|
4
|
3
|
7
|
1
|
2
|
|
Total Current Assets |
255
|
537
|
532
|
436
|
340
|
412
|
666
|
739
|
713
|
692
|
|
PP&E Net |
106
|
100
|
113
|
199
|
309
|
320
|
343
|
303
|
283
|
255
|
|
PP&E Gross |
106
|
100
|
113
|
199
|
309
|
320
|
343
|
303
|
283
|
255
|
|
Accumulated Depreciation |
82
|
94
|
105
|
114
|
130
|
140
|
165
|
180
|
204
|
232
|
|
Intangible Assets |
82
|
80
|
128
|
76
|
75
|
73
|
307
|
89
|
93
|
92
|
|
Long-Term Investments |
0
|
0
|
0
|
67
|
98
|
70
|
59
|
4
|
2
|
2
|
|
Other Long-Term Assets |
7
|
11
|
12
|
12
|
15
|
34
|
39
|
28
|
23
|
17
|
|
Total Assets |
451
N/A
|
728
+61%
|
785
+8%
|
790
+1%
|
836
+6%
|
909
+9%
|
1 414
+56%
|
1 164
-18%
|
1 114
-4%
|
1 057
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
19
|
19
|
17
|
12
|
16
|
22
|
16
|
9
|
7
|
5
|
|
Accrued Liabilities |
2
|
8
|
4
|
10
|
11
|
12
|
16
|
13
|
10
|
11
|
|
Short-Term Debt |
10
|
0
|
10
|
0
|
0
|
0
|
212
|
0
|
0
|
0
|
|
Other Current Liabilities |
21
|
21
|
25
|
12
|
18
|
16
|
10
|
10
|
8
|
9
|
|
Total Current Liabilities |
52
|
48
|
56
|
35
|
46
|
51
|
254
|
32
|
24
|
24
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
45
|
45
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Minority Interest |
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
37
|
56
|
60
|
63
|
69
|
64
|
56
|
48
|
44
|
37
|
|
Total Liabilities |
89
N/A
|
104
+17%
|
119
+15%
|
100
-16%
|
118
+17%
|
160
+36%
|
356
+123%
|
80
-78%
|
69
-14%
|
62
-10%
|
|
Equity | |||||||||||
Common Stock |
100
|
133
|
267
|
267
|
267
|
267
|
320
|
320
|
320
|
320
|
|
Retained Earnings |
172
|
217
|
260
|
283
|
312
|
342
|
324
|
350
|
311
|
261
|
|
Additional Paid In Capital |
89
|
273
|
140
|
140
|
140
|
140
|
414
|
414
|
414
|
414
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
361
N/A
|
624
+73%
|
666
+7%
|
689
+3%
|
719
+4%
|
749
+4%
|
1 059
+41%
|
1 084
+2%
|
1 045
-4%
|
995
-5%
|
|
Total Liabilities & Equity |
451
N/A
|
728
+61%
|
785
+8%
|
790
+1%
|
836
+6%
|
909
+9%
|
1 414
+56%
|
1 164
-18%
|
1 114
-4%
|
1 057
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
200
|
267
|
267
|
267
|
267
|
267
|
320
|
320
|
320
|
320
|