Guangdong Hotata Technology Group Co Ltd
SSE:603848
Balance Sheet
Balance Sheet Decomposition
Guangdong Hotata Technology Group Co Ltd
Current Assets | 524.1m |
Cash & Short-Term Investments | 240.8m |
Receivables | 84.1m |
Other Current Assets | 199.2m |
Non-Current Assets | 2.5B |
Long-Term Investments | 354.5m |
PP&E | 419.2m |
Intangibles | 1.4B |
Other Non-Current Assets | 287.1m |
Current Liabilities | 359.9m |
Accounts Payable | 133.9m |
Accrued Liabilities | 23.1m |
Short-Term Debt | 113m |
Other Current Liabilities | 89.9m |
Non-Current Liabilities | 422.2m |
Long-Term Debt | 5.5m |
Other Non-Current Liabilities | 416.6m |
Balance Sheet
Guangdong Hotata Technology Group Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
361
|
507
|
569
|
901
|
839
|
474
|
119
|
393
|
124
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
393
|
124
|
|
Cash Equivalents |
361
|
507
|
569
|
901
|
839
|
474
|
119
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
270
|
836
|
1 026
|
751
|
168
|
|
Total Receivables |
5
|
5
|
12
|
9
|
32
|
62
|
127
|
150
|
117
|
|
Accounts Receivables |
3
|
3
|
6
|
7
|
25
|
48
|
100
|
108
|
103
|
|
Other Receivables |
2
|
2
|
5
|
2
|
7
|
15
|
27
|
42
|
15
|
|
Inventory |
66
|
50
|
54
|
58
|
70
|
121
|
92
|
196
|
197
|
|
Other Current Assets |
3
|
1
|
8
|
256
|
2
|
6
|
7
|
5
|
9
|
|
Total Current Assets |
435
|
564
|
643
|
1 223
|
1 212
|
1 499
|
1 370
|
1 496
|
615
|
|
PP&E Net |
38
|
64
|
65
|
69
|
281
|
298
|
362
|
449
|
482
|
|
PP&E Gross |
38
|
64
|
65
|
69
|
281
|
298
|
362
|
449
|
482
|
|
Accumulated Depreciation |
19
|
22
|
25
|
31
|
33
|
44
|
56
|
64
|
77
|
|
Intangible Assets |
1
|
1
|
61
|
63
|
63
|
68
|
104
|
105
|
1 426
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
46
|
45
|
77
|
100
|
257
|
|
Other Long-Term Assets |
3
|
4
|
14
|
10
|
28
|
26
|
185
|
195
|
41
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
|
Total Assets |
476
N/A
|
632
+33%
|
783
+24%
|
1 366
+74%
|
1 630
+19%
|
1 942
+19%
|
2 104
+8%
|
2 345
+11%
|
2 821
+20%
|
|
Liabilities | ||||||||||
Accounts Payable |
76
|
52
|
66
|
91
|
209
|
253
|
204
|
149
|
124
|
|
Accrued Liabilities |
19
|
22
|
20
|
27
|
41
|
57
|
51
|
52
|
40
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
87
|
107
|
121
|
102
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
56
|
99
|
86
|
160
|
91
|
74
|
71
|
126
|
87
|
|
Total Current Liabilities |
151
|
173
|
172
|
278
|
340
|
470
|
432
|
449
|
353
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
18
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
5
|
7
|
0
|
399
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
|
Total Liabilities |
151
N/A
|
173
+14%
|
172
0%
|
278
+61%
|
343
+24%
|
477
+39%
|
446
-6%
|
466
+5%
|
776
+67%
|
|
Equity | ||||||||||
Common Stock |
32
|
32
|
360
|
401
|
401
|
401
|
401
|
401
|
401
|
|
Retained Earnings |
294
|
427
|
144
|
350
|
548
|
727
|
893
|
1 093
|
1 211
|
|
Additional Paid In Capital |
0
|
0
|
107
|
338
|
338
|
338
|
338
|
338
|
338
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
48
|
96
|
|
Total Equity |
326
N/A
|
459
+41%
|
611
+33%
|
1 088
+78%
|
1 287
+18%
|
1 466
+14%
|
1 659
+13%
|
1 879
+13%
|
2 045
+9%
|
|
Total Liabilities & Equity |
476
N/A
|
632
+33%
|
783
+24%
|
1 366
+74%
|
1 630
+19%
|
1 942
+19%
|
2 104
+8%
|
2 345
+11%
|
2 821
+20%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
32
|
32
|
360
|
401
|
401
|
401
|
401
|
401
|
401
|