S

Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868

Watchlist Manager
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
Watchlist
Price: 41.91 CNY -2.26% Market Closed
Market Cap: 18.3B CNY

Relative Value

The Relative Value of one Shanghai Flyco Electrical Appliance Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 41.91 CNY, Shanghai Flyco Electrical Appliance Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai Flyco Electrical Appliance Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
11
Median 3Y
4.3
Median 5Y
4.8
Industry
1.1
Forward
4.1
vs History
6
vs Industry
21
Median 3Y
33.3
Median 5Y
31.2
Industry
17.8
Forward
28.5
vs History
42
vs Industry
7
Median 3Y
25.5
Median 5Y
25.1
Industry
11.6
vs History
50
vs Industry
24
Median 3Y
25
Median 5Y
29.3
Industry
15.6
vs History
69
vs Industry
8
Median 3Y
5.8
Median 5Y
6.3
Industry
1.6
vs History
39
vs Industry
14
Median 3Y
4
Median 5Y
4.4
Industry
1.2
Forward
4.1
vs History
57
vs Industry
25
Median 3Y
7.4
Median 5Y
9.5
Industry
4
vs History
1
vs Industry
13
Median 3Y
28.4
Median 5Y
26.6
Industry
10.5
Forward
20.6
vs History
1
vs Industry
17
Median 3Y
28.4
Median 5Y
26.6
Industry
13.6
Forward
23.3
vs History
38
vs Industry
9
Median 3Y
23.9
Median 5Y
23.6
Industry
12.5
vs History
50
vs Industry
9
Median 3Y
25.2
Median 5Y
29.4
Industry
15.9
vs History
93
vs Industry
6
Median 3Y
7.9
Median 5Y
8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Shanghai Flyco Electrical Appliance Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
18.3B CNY 4.7 40.6 37.2 37.2
FR
L'Oreal SA
PAR:OR
205.6B EUR 4.7 33.6 19 23.2
UK
Unilever PLC
LSE:ULVR
116.3B GBP 2.2 23.3 201.7 234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.2 37.1 41.1
UK
HALEON PLC
LSE:HLN
33B GBP 2.9 22.9 13.8 15.7
US
Estee Lauder Companies Inc
NYSE:EL
41B USD 2.8 -44.1 22.1 36.6
DE
Beiersdorf AG
XETRA:BEI
20.9B EUR 2.1 23.7 11.7 15
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69 42.9 47
IN
Dabur India Ltd
NSE:DABUR
925.9B INR 7.2 51.2 38.4 47.6
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CN
S
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
Average P/E: 37.7
40.6
21%
1.9
FR
L'Oreal SA
PAR:OR
33.6
8%
4.2
UK
Unilever PLC
LSE:ULVR
23.3
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.2
8%
6.4
UK
HALEON PLC
LSE:HLN
22.9
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.7
8%
3
JP
Kao Corp
TSE:4452
23.7
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
51.2
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
Average EV/EBITDA: 43.5
37.2
35%
1.1
FR
L'Oreal SA
PAR:OR
19
5%
3.8
UK
Unilever PLC
LSE:ULVR
201.7
1%
201.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
8%
4.6
UK
HALEON PLC
LSE:HLN
13.8
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
22.1
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
11.7
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.9
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.4
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
Average EV/EBIT: 51.5
37.2
25%
1.5
FR
L'Oreal SA
PAR:OR
23.2
6%
3.9
UK
Unilever PLC
LSE:ULVR
234.4
1%
234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.1
9%
4.6
UK
HALEON PLC
LSE:HLN
15.7
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
36.6
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.6
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A