Sinosoft Co Ltd
SSE:603927
Balance Sheet
Balance Sheet Decomposition
Sinosoft Co Ltd
Current Assets | 6.8B |
Cash & Short-Term Investments | 3B |
Receivables | 2.5B |
Other Current Assets | 1.3B |
Non-Current Assets | 341.2m |
Long-Term Investments | 108.2m |
PP&E | 173m |
Intangibles | 12.1m |
Other Non-Current Assets | 47.9m |
Current Liabilities | 3.9B |
Accounts Payable | 1.5B |
Accrued Liabilities | 637m |
Short-Term Debt | 203m |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 7.8m |
Long-Term Debt | 6.3m |
Other Non-Current Liabilities | 1.5m |
Balance Sheet
Sinosoft Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 023
|
1 268
|
1 515
|
1 568
|
1 990
|
2 835
|
3 326
|
3 325
|
3 053
|
3 033
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 325
|
3 053
|
3 033
|
|
Cash Equivalents |
1 023
|
1 268
|
1 515
|
1 568
|
1 990
|
2 835
|
3 326
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
819
|
1 072
|
1 085
|
1 336
|
1 176
|
1 298
|
1 577
|
1 959
|
2 331
|
2 474
|
|
Accounts Receivables |
639
|
892
|
924
|
1 185
|
1 016
|
1 148
|
1 436
|
1 832
|
2 212
|
2 321
|
|
Other Receivables |
179
|
180
|
161
|
151
|
160
|
150
|
141
|
127
|
119
|
153
|
|
Inventory |
520
|
591
|
444
|
330
|
421
|
282
|
404
|
524
|
537
|
656
|
|
Other Current Assets |
420
|
419
|
484
|
463
|
416
|
507
|
443
|
742
|
568
|
671
|
|
Total Current Assets |
2 782
|
3 349
|
3 528
|
3 697
|
4 003
|
4 922
|
5 749
|
6 549
|
6 493
|
6 834
|
|
PP&E Net |
63
|
65
|
74
|
106
|
117
|
120
|
212
|
180
|
184
|
173
|
|
PP&E Gross |
63
|
65
|
74
|
106
|
117
|
0
|
212
|
180
|
184
|
173
|
|
Accumulated Depreciation |
32
|
40
|
50
|
49
|
56
|
0
|
76
|
95
|
102
|
120
|
|
Intangible Assets |
12
|
11
|
9
|
5
|
4
|
2
|
4
|
6
|
7
|
12
|
|
Long-Term Investments |
43
|
41
|
41
|
64
|
58
|
64
|
53
|
119
|
113
|
108
|
|
Other Long-Term Assets |
9
|
14
|
11
|
10
|
21
|
20
|
24
|
28
|
31
|
48
|
|
Total Assets |
2 909
N/A
|
3 479
+20%
|
3 663
+5%
|
3 883
+6%
|
4 203
+8%
|
5 128
+22%
|
6 042
+18%
|
6 882
+14%
|
6 828
-1%
|
7 175
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
554
|
776
|
903
|
1 022
|
1 098
|
1 118
|
1 363
|
1 487
|
1 613
|
1 475
|
|
Accrued Liabilities |
133
|
141
|
176
|
218
|
249
|
334
|
399
|
579
|
651
|
637
|
|
Short-Term Debt |
13
|
127
|
47
|
44
|
67
|
6
|
0
|
48
|
98
|
203
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
24
|
23
|
|
Other Current Liabilities |
1 605
|
1 707
|
1 652
|
1 593
|
1 591
|
1 626
|
1 969
|
2 097
|
1 667
|
1 565
|
|
Total Current Liabilities |
2 305
|
2 751
|
2 777
|
2 878
|
3 005
|
3 084
|
3 730
|
4 233
|
4 052
|
3 903
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
6
|
|
Deferred Income Tax |
7
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
1
|
0
|
|
Other Liabilities |
0
|
6
|
3
|
2
|
7
|
17
|
38
|
18
|
3
|
2
|
|
Total Liabilities |
2 312
N/A
|
2 756
+19%
|
2 780
+1%
|
2 880
+4%
|
3 012
+5%
|
3 104
+3%
|
3 769
+21%
|
4 266
+13%
|
4 069
-5%
|
3 910
-4%
|
|
Equity | |||||||||||
Common Stock |
212
|
382
|
382
|
382
|
382
|
424
|
424
|
594
|
594
|
594
|
|
Retained Earnings |
383
|
339
|
498
|
619
|
806
|
1 035
|
1 283
|
1 627
|
1 939
|
2 267
|
|
Additional Paid In Capital |
3
|
3
|
3
|
3
|
3
|
564
|
564
|
394
|
394
|
397
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
0
|
|
Other Equity |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
5
|
6
|
|
Total Equity |
597
N/A
|
723
+21%
|
884
+22%
|
1 003
+14%
|
1 191
+19%
|
2 025
+70%
|
2 273
+12%
|
2 616
+15%
|
2 758
+5%
|
3 265
+18%
|
|
Total Liabilities & Equity |
2 909
N/A
|
3 479
+20%
|
3 663
+5%
|
3 883
+6%
|
4 203
+8%
|
5 128
+22%
|
6 042
+18%
|
6 882
+14%
|
6 828
-1%
|
7 175
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
212
|
382
|
382
|
382
|
382
|
424
|
424
|
594
|
586
|
594
|