Sinosoft Co Ltd
SSE:603927

Watchlist Manager
Sinosoft Co Ltd Logo
Sinosoft Co Ltd
SSE:603927
Watchlist
Price: 19.01 CNY 1.49% Market Closed
Market Cap: 15.8B CNY

Relative Value

The Relative Value of one Sinosoft Co Ltd stock under the Base Case scenario is 22.67 CNY. Compared to the current market price of 19.01 CNY, Sinosoft Co Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.67 CNY
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
42
Median 3Y
2.7
Median 5Y
2.6
Industry
2.3
Forward
2.1
vs History
4
vs Industry
20
Median 3Y
31.8
Median 5Y
29.5
Industry
22.3
Forward
20.1
vs History
82
vs Industry
18
Median 3Y
46.7
Median 5Y
43.4
Industry
16.8
vs History
82
vs Industry
19
Median 3Y
50.3
Median 5Y
48.7
Industry
21.1
vs History
82
vs Industry
21
Median 3Y
6.1
Median 5Y
6.1
Industry
2.8
vs History
73
vs Industry
43
Median 3Y
2.3
Median 5Y
2.2
Industry
2.3
Forward
1.7
vs History
47
vs Industry
27
Median 3Y
8.3
Median 5Y
7.9
Industry
4.7
vs History
12
vs Industry
16
Median 3Y
31.2
Median 5Y
28.1
Industry
12.2
Forward
14.7
vs History
12
vs Industry
17
Median 3Y
31.2
Median 5Y
28.1
Industry
16
Forward
24.1
vs History
82
vs Industry
19
Median 3Y
42.1
Median 5Y
37.1
Industry
15.2
vs History
82
vs Industry
18
Median 3Y
45.4
Median 5Y
43.5
Industry
18.4
vs History
49
vs Industry
22
Median 3Y
6.3
Median 5Y
5.7
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Sinosoft Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sinosoft Co Ltd
SSE:603927
15.8B CNY 2.4 50.5 44.4 44.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
311.9B EUR 8.9 54.4 29.4 33.7
US
Palantir Technologies Inc
NYSE:PLTR
282B USD 98.4 610 809.1 891.5
US
Salesforce Inc
NYSE:CRM
260.9B USD 6.9 42.1 22.9 33.3
US
Intuit Inc
NASDAQ:INTU
176.8B USD 10.3 58.2 37.1 44.4
US
Adobe Inc
NASDAQ:ADBE
167.7B USD 7.6 24.8 18.5 20.5
US
NCR Corp
LSE:0K45
117.6B USD 41.6 124.7 348.9 2 876.5
US
Applovin Corp
NASDAQ:APP
102.6B USD 21.8 65.1 45.4 56.3
US
Microstrategy Inc
NASDAQ:MSTR
95B USD 205 -81.4 -2 254.6 -1 618.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.9B USD 17.4 78.5 49.7 56.7
P/S Multiple
Revenue Growth P/S to Growth
CN
Sinosoft Co Ltd
SSE:603927
Average P/S: 21 302.8
2.4
10%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.9
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
98.4
32%
3.1
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.3
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
41.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.8
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
205
3%
68.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.4
13%
1.3
P/E Multiple
Earnings Growth PEG
CN
Sinosoft Co Ltd
SSE:603927
Average P/E: 123.2
50.5
32%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
610
69%
8.8
US
Salesforce Inc
NYSE:CRM
42.1
32%
1.3
US
Intuit Inc
NASDAQ:INTU
58.2
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
124.7
-52%
N/A
US
Applovin Corp
NASDAQ:APP
65.1
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -81.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.5
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Sinosoft Co Ltd
SSE:603927
Average EV/EBITDA: 156.2
44.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.4
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
809.1
105%
7.7
US
Salesforce Inc
NYSE:CRM
22.9
21%
1.1
US
Intuit Inc
NASDAQ:INTU
37.1
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
N
NCR Corp
LSE:0K45
348.9
11%
31.7
US
Applovin Corp
NASDAQ:APP
45.4
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 254.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.7
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Sinosoft Co Ltd
SSE:603927
Average EV/EBIT: 450.8
44.4
31%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.7
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
891.5
107%
8.3
US
Salesforce Inc
NYSE:CRM
33.3
32%
1
US
Intuit Inc
NASDAQ:INTU
44.4
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.5
20%
1
US
N
NCR Corp
LSE:0K45
2 876.5
79%
36.4
US
Applovin Corp
NASDAQ:APP
56.3
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 618.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
28%
2