CoCreation Grass Co Ltd
SSE:605099
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hufvudstaden AB
STO:HUFV A
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (19.1), the stock would be worth ¥28.07 (28% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 26.4 | ¥38.75 |
0%
|
| 3-Year Average | 19.1 | ¥28.07 |
-28%
|
| 5-Year Average | 21.5 | ¥31.56 |
-19%
|
| Industry Average | 25.1 | ¥36.89 |
-5%
|
| Country Average | 28.8 | ¥42.29 |
+9%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥17.9B
|
/ |
Jul 2025
¥602m
|
= |
|
|
¥17.9B
|
/ |
Dec 2025
¥794.2m
|
= |
|
|
¥17.9B
|
/ |
Dec 2026
¥950.3m
|
= |
|
|
¥17.9B
|
/ |
Dec 2027
¥1.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
CoCreation Grass Co Ltd
SSE:605099
|
15.6B CNY | 26.4 | 27.3 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.4T JPY | 10 | 21 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.3B USD | 12.4 | -41.4 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 12.2 | 42.3 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.4B GBP | 19.6 | 30.9 | |
| CA |
|
BRP Inc
TSX:DOO
|
8.8B CAD | 9.9 | 19.2 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.5B CNY | 17.6 | 24.7 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.7B USD | 18.3 | 30.4 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 11.1 | -37.5 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
3.9B EUR | 17.4 | 34.3 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.4B USD | 7 | 11 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
CoCreation Grass Co Ltd
Glance View
In the bustling heart of Japan's agricultural landscape, CoCreation Grass Co Ltd. has carved out a niche in the intersecting worlds of agribusiness and green technology. Founded by visionaries determined to transform how natural resources are leveraged, the company is primarily engaged in the cultivation, production, and distribution of turfgrass. What sets CoCreation Grass apart is its commitment to sustainability and innovation, integrating eco-friendly practices into its cultivation procedures. The company tirelessly works on breeding and genetically enhancing turfgrass varieties to improve durability and resilience, catering to a wide array of applications from residential lawns to expansive golf courses and public parks. CoCreation Grass generates revenue through a diversified business model that extends beyond just selling grass. It engages in providing consultancy services to landscape architects and urban planners who seek expertise in sustainable land design and turf application. By investing heavily in R&D, the company has developed proprietary grass varieties that are not only drought-resistant but also require minimal maintenance, appealing to environmentally conscious consumers. Moreover, their business portfolio extends to exporting these high-end grass varieties internationally, tapping into the global demand for quality, sustainable turfgrass. This strategic move not only amplifies their revenue stream but also secures their place as a leader in the green agriculture sector.
