Hillstone Networks Co Ltd
SSE:688030

Watchlist Manager
Hillstone Networks Co Ltd Logo
Hillstone Networks Co Ltd
SSE:688030
Watchlist
Price: 17.75 CNY -1.55% Market Closed
Market Cap: ¥3.2B

Relative Value

The Relative Value of one Hillstone Networks Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 17.75 CNY, Hillstone Networks Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hillstone Networks Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hillstone Networks Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hillstone Networks Co Ltd
SSE:688030
3.2B CNY 3.2 -23.5 -30.6 -30.6
CA
Shopify Inc
NASDAQ:SHOP
170.5B USD 16.1 96.5 122.9 125.9
US
Snowflake Inc
XETRA:5Q5
56.4B EUR 15.2 -49.3 -55.5 -47
US
Snowflake Inc.
NYSE:SNOW
65.6B USD 14.9 -48.4 -54.4 -46.2
US
Cloudflare Inc
NYSE:NET
63.5B USD 31.6 -617.3 -3 988.5 -325.8
ID
DCI Indonesia Tbk PT
IDX:DCII
524.4T IDR 199.2 447.5 373 373
US
MongoDB Inc
NASDAQ:MDB
29.8B USD 12.9 -423.4 -208.4 -177.9
US
Verisign Inc
NASDAQ:VRSN
23.3B USD 14.3 28.7 21.6 22.2
US
Twilio Inc
NYSE:TWLO
18.2B USD 3.7 271.7 54.7 153.3
US
Okta Inc
NASDAQ:OKTA
15.4B USD 5.5 79.7 60 107.2
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 3.4 27.4 12.7 26.5
P/S Multiple
Revenue Growth P/S to Growth
CN
Hillstone Networks Co Ltd
SSE:688030
Average P/S: 29.1
3.2
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
16.1
26%
0.6
US
Snowflake Inc
XETRA:5Q5
15.2
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
14.9
26%
0.6
US
Cloudflare Inc
NYSE:NET
31.6
28%
1.1
ID
DCI Indonesia Tbk PT
IDX:DCII
199.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
12.9
20%
0.6
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.4
6%
0.6
P/E Multiple
Earnings Growth PEG
CN
Hillstone Networks Co Ltd
SSE:688030
Average P/E: 158.6
Negative Multiple: -23.5
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
96.5
16%
6
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -49.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -617.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447.5
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -423.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.7
7%
4.1
US
Twilio Inc
NYSE:TWLO
271.7
N/A N/A
US
Okta Inc
NASDAQ:OKTA
79.7
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
27.4
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hillstone Networks Co Ltd
SSE:688030
Average EV/EBITDA: 107.5
Negative Multiple: -30.6
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
122.9
47%
2.6
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -55.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 988.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -208.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
8%
2.7
US
Twilio Inc
NYSE:TWLO
54.7
104%
0.5
US
Okta Inc
NASDAQ:OKTA
60
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
12.7
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hillstone Networks Co Ltd
SSE:688030
Average EV/EBIT: 134.7
Negative Multiple: -30.6
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
125.9
47%
2.7
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -47 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -325.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -177.9 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.2
6%
3.7
US
Twilio Inc
NYSE:TWLO
153.3
N/A N/A
US
Okta Inc
NASDAQ:OKTA
107.2
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.5
26%
1