First Time Loading...

Hillstone Networks Co Ltd
SSE:688030

Watchlist Manager
Hillstone Networks Co Ltd Logo
Hillstone Networks Co Ltd
SSE:688030
Watchlist
Price: 12.31 CNY 0.82% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Hillstone Networks Co Ltd stock under the Base Case scenario is 31.62 CNY. Compared to the current market price of 12.31 CNY, Hillstone Networks Co Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.62 CNY
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
94
vs Industry
40
Median 3Y
4.6
Median 5Y
5.1
Industry
2.3
Forward
2.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
8
Median 3Y
38.6
Median 5Y
59
Industry
24.3
Forward
-22.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-23.8
Median 5Y
-19.7
Industry
17.2
More Details
52.6
P/FCFE
P/FCFE
Price to FCFE
52.6
vs History
22
vs Industry
13
Median 3Y
-19.4
Median 5Y
-24.6
Industry
22
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
94
vs Industry
54
Median 3Y
3.1
Median 5Y
3.5
Industry
2.7
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
91
vs Industry
37
Median 3Y
4.6
Median 5Y
4.9
Industry
2.3
Forward
2.3
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
79
vs Industry
40
Median 3Y
6.9
Median 5Y
7.9
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
4
Median 3Y
-6.3
Median 5Y
48.2
Industry
13.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
5
Median 3Y
-6.3
Median 5Y
48.2
Industry
16.8
Forward
-18.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-23.6
Median 5Y
-19.8
Industry
15.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-15.3
Industry
18.5
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
94
vs Industry
53
Median 3Y
2.7
Median 5Y
3.3
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Hillstone Networks Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hillstone Networks Co Ltd
SSE:688030
2.2B CNY 2.8 -7 -6.5 -6.5
CA
Shopify Inc
NYSE:SHOP
92.9B USD 13.2 698.2 -11 096.6 -1 138.1
US
Snowflake Inc.
NYSE:SNOW
52.6B USD 18.7 -62.9 -50.1 -44.6
US
Cloudflare Inc
NYSE:NET
29.7B USD 22.9 -161.3 -589.4 -157.8
US
MongoDB Inc
NASDAQ:MDB
26.8B USD 15.9 -151.9 -123.3 -111.2
US
GoDaddy Inc
NYSE:GDDY
17.5B USD 4.1 12.7 25.7 32.6
US
Verisign Inc
NASDAQ:VRSN
16.9B USD 11.2 20.3 16.8 17.5
US
Okta Inc
NASDAQ:OKTA
15.8B USD 7 -44.6 -39.3 -32.2
US
Akamai Technologies Inc
NASDAQ:AKAM
14.9B USD 3.9 27.2 13.2 23.2
US
Twilio Inc
NYSE:TWLO
11.2B USD 2.7 -11 -77.1 -20.9
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
CN
Hillstone Networks Co Ltd
SSE:688030
Average P/E: 156.1
Negative Multiple: -7 		N/A
CA
Shopify Inc
NYSE:SHOP
698.2
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -161.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -151.9 N/A
US
GoDaddy Inc
NYSE:GDDY
12.7
-19%
US
Verisign Inc
NASDAQ:VRSN
20.3
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -44.6 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.2
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -11 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
Hillstone Networks Co Ltd
SSE:688030
Average EV/EBITDA: 22.6
Negative Multiple: -6.5 		N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -11 096.6 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -589.4 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -123.3 N/A
US
GoDaddy Inc
NYSE:GDDY
25.7
116%
US
Verisign Inc
NASDAQ:VRSN
16.8
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -39.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.2
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -77.1 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
CN
Hillstone Networks Co Ltd
SSE:688030
Average EV/EBIT: 45.7
Negative Multiple: -6.5 		N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 138.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -157.8 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -111.2 N/A
US
GoDaddy Inc
NYSE:GDDY
32.6
109%
US
Verisign Inc
NASDAQ:VRSN
17.5
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -32.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.2
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20.9 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.