ZWSOFT Guangzhou Co Ltd
SSE:688083
Balance Sheet
Balance Sheet Decomposition
ZWSOFT Guangzhou Co Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 2B |
Receivables | 149m |
Other Current Assets | 132.3m |
Non-Current Assets | 811.3m |
Long-Term Investments | 46m |
PP&E | 239.1m |
Intangibles | 471.3m |
Other Non-Current Assets | 54.9m |
Current Liabilities | 295.7m |
Accounts Payable | 14.9m |
Accrued Liabilities | 63.7m |
Short-Term Debt | 15m |
Other Current Liabilities | 202.1m |
Non-Current Liabilities | 156.4m |
Long-Term Debt | 10.4m |
Other Non-Current Liabilities | 146m |
Balance Sheet
ZWSOFT Guangzhou Co Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
93
|
171
|
403
|
475
|
514
|
487
|
|
Cash |
0
|
0
|
0
|
0
|
514
|
487
|
|
Cash Equivalents |
93
|
171
|
403
|
475
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
2 011
|
1 994
|
|
Total Receivables |
29
|
44
|
75
|
78
|
137
|
128
|
|
Accounts Receivables |
20
|
30
|
50
|
53
|
104
|
81
|
|
Other Receivables |
9
|
14
|
25
|
25
|
33
|
48
|
|
Inventory |
0
|
1
|
1
|
1
|
2
|
3
|
|
Other Current Assets |
2
|
3
|
6
|
16
|
10
|
12
|
|
Total Current Assets |
124
|
219
|
485
|
570
|
2 675
|
2 624
|
|
PP&E Net |
4
|
9
|
37
|
37
|
114
|
139
|
|
PP&E Gross |
4
|
9
|
37
|
37
|
114
|
139
|
|
Accumulated Depreciation |
8
|
6
|
7
|
10
|
51
|
80
|
|
Intangible Assets |
5
|
6
|
8
|
9
|
277
|
304
|
|
Long-Term Investments |
1
|
1
|
1
|
1
|
39
|
42
|
|
Other Long-Term Assets |
2
|
4
|
5
|
63
|
12
|
25
|
|
Total Assets |
136
N/A
|
239
+76%
|
535
+124%
|
680
+27%
|
3 117
+358%
|
3 136
+1%
|
|
Liabilities | |||||||
Accounts Payable |
7
|
2
|
3
|
4
|
15
|
7
|
|
Accrued Liabilities |
33
|
52
|
64
|
87
|
113
|
149
|
|
Short-Term Debt |
1
|
2
|
1
|
0
|
1
|
1
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
19
|
25
|
|
Other Current Liabilities |
21
|
25
|
33
|
62
|
73
|
115
|
|
Total Current Liabilities |
61
|
80
|
101
|
154
|
221
|
297
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
21
|
11
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
22
|
|
Other Liabilities |
1
|
0
|
25
|
36
|
61
|
93
|
|
Total Liabilities |
63
N/A
|
81
+29%
|
125
+55%
|
189
+51%
|
305
+61%
|
425
+39%
|
|
Equity | |||||||
Common Stock |
40
|
43
|
47
|
47
|
62
|
87
|
|
Retained Earnings |
28
|
65
|
141
|
221
|
354
|
299
|
|
Additional Paid In Capital |
6
|
51
|
224
|
224
|
2 397
|
2 354
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
27
|
|
Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Equity |
73
N/A
|
158
+117%
|
410
+160%
|
491
+20%
|
2 812
+473%
|
2 711
-4%
|
|
Total Liabilities & Equity |
136
N/A
|
239
+76%
|
535
+124%
|
680
+27%
|
3 117
+358%
|
3 136
+1%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
40
|
43
|
47
|
47
|
121
|
121
|