Shanghai Medicilon Inc
SSE:688202

Watchlist Manager
Shanghai Medicilon Inc Logo
Shanghai Medicilon Inc
SSE:688202
Watchlist
Price: 59.3 CNY -0.45% Market Closed
Market Cap: ¥8B

Relative Value

The Relative Value of one Shanghai Medicilon Inc stock under the Base Case scenario is hidden CNY. Compared to the current market price of 59.3 CNY, Shanghai Medicilon Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai Medicilon Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai Medicilon Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Medicilon Inc
SSE:688202
8B CNY 7.4 -34.4 -28.1 -28.1
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 420.2 4 977.6 1 459.7 2 932.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
217.5B USD 5 33.1 23.6 30.5
US
Danaher Corp
NYSE:DHR
153.7B USD 6.3 44 23.7 35.8
KR
Samsung Biologics Co Ltd
KRX:207940
79.3T KRW 14.4 49.6 29.2 38.9
CH
Lonza Group AG
SIX:LONN
36B CHF 5.5 37.9 28.2 28.2
US
IQVIA Holdings Inc
NYSE:IQV
39B USD 2.5 30.4 14.7 22.1
CN
WuXi AppTec Co Ltd
SSE:603259
267.6B CNY 6.1 17.9 17.9 17.9
US
Agilent Technologies Inc
NYSE:A
37.7B USD 5.4 28.9 21 24.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.1B USD 7.1 33.6 24.3 27
US
Illumina Inc
NASDAQ:ILMN
22.2B USD 5 30.5 18.4 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shanghai Medicilon Inc
SSE:688202
Average EV/EBITDA: 166.1
Negative Multiple: -28.1
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 459.7
5%
291.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.6
6%
3.9
US
Danaher Corp
NYSE:DHR
23.7
5%
4.7
KR
Samsung Biologics Co Ltd
KRX:207940
29.2
20%
1.5
CH
Lonza Group AG
SIX:LONN
28.2
35%
0.8
US
IQVIA Holdings Inc
NYSE:IQV
14.7
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
17.9
30%
0.6
US
Agilent Technologies Inc
NYSE:A
21
12%
1.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.3
4%
6.1
US
Illumina Inc
NASDAQ:ILMN
18.4
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shanghai Medicilon Inc
SSE:688202
Average EV/EBIT: 318.2
Negative Multiple: -28.1
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 932.6
29%
101.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.5
15%
2
US
Danaher Corp
NYSE:DHR
35.8
16%
2.2
KR
Samsung Biologics Co Ltd
KRX:207940
38.9
28%
1.4
CH
Lonza Group AG
SIX:LONN
28.2
23%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
22.1
14%
1.6
CN
WuXi AppTec Co Ltd
SSE:603259
17.9
23%
0.8
US
Agilent Technologies Inc
NYSE:A
24.9
20%
1.2
US
Mettler-Toledo International Inc
NYSE:MTD
27
6%
4.5
US
Illumina Inc
NASDAQ:ILMN
24.2
21%
1.2