Jiangsu Eazytec Co Ltd
SSE:688258

Watchlist Manager
Jiangsu Eazytec Co Ltd Logo
Jiangsu Eazytec Co Ltd
SSE:688258
Watchlist
Price: 109.9 CNY 15.56% Market Closed
Market Cap: 13.3B CNY

Relative Value

The Relative Value of one Jiangsu Eazytec Co Ltd stock under the Base Case scenario is 44.77 CNY. Compared to the current market price of 109.9 CNY, Jiangsu Eazytec Co Ltd is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
44.77 CNY
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
6
Median 3Y
16
Median 5Y
15
Industry
2.4
Forward
31.8
vs History
1
vs Industry
3
Median 3Y
136.3
Median 5Y
93.3
Industry
22.3
Forward
187.5
vs History
23
vs Industry
11
Median 3Y
51.9
Median 5Y
53.7
Industry
16
vs History
30
vs Industry
17
Median 3Y
22.4
Median 5Y
22.4
Industry
20.9
vs History
0
vs Industry
24
Median 3Y
5.8
Median 5Y
4.4
Industry
3
vs History
0
vs Industry
7
Median 3Y
15.5
Median 5Y
14.7
Industry
2.4
Forward
32.9
vs History
0
vs Industry
6
Median 3Y
31.1
Median 5Y
28.8
Industry
4.9
vs History
25
vs Industry
2
Median 3Y
159.7
Median 5Y
139.5
Industry
12.2
Forward
122.9
vs History
25
vs Industry
2
Median 3Y
159.7
Median 5Y
139.5
Industry
15.9
Forward
108
vs History
20
vs Industry
11
Median 3Y
51
Median 5Y
50
Industry
14.7
vs History
20
vs Industry
9
Median 3Y
58.4
Median 5Y
47
Industry
17.4
vs History
15
vs Industry
25
Median 3Y
5
Median 5Y
5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Jiangsu Eazytec Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangsu Eazytec Co Ltd
SSE:688258
13.1B CNY 38.1 228 209.6 209.6
CA
Shopify Inc
NYSE:SHOP
214B USD 20 120.2 154.2 157.9
US
Snowflake Inc
XETRA:5Q5
64.8B EUR 17.2 -55.9 -62.9 -53.4
US
Snowflake Inc.
NYSE:SNOW
74.9B USD 17.1 -55.5 -62.6 -53.1
US
Cloudflare Inc
NYSE:NET
64B USD 31.8 -620.3 -4 008.7 -327.5
US
MongoDB Inc
NASDAQ:MDB
32.9B USD 14.2 -464 -230 -196.3
ID
DCI Indonesia Tbk PT
IDX:DCII
519.9T IDR 197.5 443.6 369.8 369.8
US
Verisign Inc
NASDAQ:VRSN
23.1B USD 14.2 28.5 21.4 22.1
US
Twilio Inc
NYSE:TWLO
20B USD 4.1 297.2 60.2 168.9
US
Okta Inc
NASDAQ:OKTA
16.3B USD 5.8 83.8 63.7 113.8
US
GoDaddy Inc
NYSE:GDDY
15.4B USD 3.2 18.6 15.1 16.8
P/S Multiple
Revenue Growth P/S to Growth
CN
Jiangsu Eazytec Co Ltd
SSE:688258
Average P/S: 33
38.1
35%
1.1
CA
Shopify Inc
NYSE:SHOP
20
26%
0.8
US
Snowflake Inc
XETRA:5Q5
17.2
26%
0.7
US
Snowflake Inc.
NYSE:SNOW
17.1
26%
0.7
US
Cloudflare Inc
NYSE:NET
31.8
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
14.2
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
197.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.2
6%
2.4
US
Twilio Inc
NYSE:TWLO
4.1
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.8
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
3.2
8%
0.4
P/E Multiple
Earnings Growth PEG
CN
Jiangsu Eazytec Co Ltd
SSE:688258
Average P/E: 174.3
228
103%
2.2
CA
Shopify Inc
NYSE:SHOP
120.2
15%
8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -55.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -620.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -464 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
443.6
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.5
7%
4.1
US
Twilio Inc
NYSE:TWLO
297.2
N/A N/A
US
Okta Inc
NASDAQ:OKTA
83.8
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
18.6
11%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Jiangsu Eazytec Co Ltd
SSE:688258
Average EV/EBITDA: 127.7
209.6
119%
1.8
CA
Shopify Inc
NYSE:SHOP
154.2
47%
3.3
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -62.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 008.7 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -230 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.4
8%
2.7
US
Twilio Inc
NYSE:TWLO
60.2
104%
0.6
US
Okta Inc
NASDAQ:OKTA
63.7
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
15.1
22%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Jiangsu Eazytec Co Ltd
SSE:688258
Average EV/EBIT: 151.3
209.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
157.9
47%
3.4
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -327.5 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -196.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
168.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
113.8
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
16.8
20%
0.8