HCR Co Ltd
SSE:688500

Watchlist Manager
HCR Co Ltd Logo
HCR Co Ltd
SSE:688500
Watchlist
Price: 60.15 CNY -2.32% Market Closed
Market Cap: ¥4.5B

Relative Value

The Relative Value of one HCR Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 60.15 CNY, HCR Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HCR Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HCR Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
HCR Co Ltd
SSE:688500
4.5B CNY 9.6 -91.3 -51.3 -51.3
UK
Relx PLC
LSE:REL
40.7B GBP 4.6 22.7 15.8 16.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
56.9B CAD 5.6 23.7 14 19.7
IE
Experian PLC
LSE:EXPN
23.3B GBP 4.3 25.2 13.2 18.7
US
Verisk Analytics Inc
NASDAQ:VRSK
26.6B USD 8.8 28.9 16.6 20.6
US
Leidos Holdings Inc
NYSE:LDOS
24.2B USD 1.4 17.2 11.9 13.6
CH
SGS SA
SIX:SGSN
18.1B CHF 2.7 29.5 21.3 21.3
US
CoStar Group Inc
NASDAQ:CSGP
22.2B USD 7.3 1 096.7 152.1 -263
US
Equifax Inc
NYSE:EFX
22.2B USD 3.8 33.9 13.7 21.9
NL
Wolters Kluwer NV
AEX:WKL
16.1B EUR 2.9 15.6 10.2 13.5
P/S Multiple
Revenue Growth P/S to Growth
CN
HCR Co Ltd
SSE:688500
Average P/S: 5.5
9.6
29%
0.3
UK
Relx PLC
LSE:REL
4.6
6%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.6
7%
0.8
IE
Experian PLC
LSE:EXPN
4.3
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.8
8%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
7.3
17%
0.4
US
Equifax Inc
NYSE:EFX
3.8
9%
0.4
NL
Wolters Kluwer NV
AEX:WKL
2.9
5%
0.6
P/E Multiple
Earnings Growth PEG
CN
HCR Co Ltd
SSE:688500
Average P/E: 133
Negative Multiple: -91.3
N/A N/A
UK
Relx PLC
LSE:REL
22.7
14%
1.6
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
23.7
1%
23.7
IE
Experian PLC
LSE:EXPN
25.2
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
28.9
8%
3.6
US
Leidos Holdings Inc
NYSE:LDOS
17.2
10%
1.7
CH
SGS SA
SIX:SGSN
29.5
15%
2
US
CoStar Group Inc
NASDAQ:CSGP
1 096.7
80%
13.7
US
Equifax Inc
NYSE:EFX
33.9
30%
1.1
NL
Wolters Kluwer NV
AEX:WKL
15.6
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
HCR Co Ltd
SSE:688500
Average EV/EBITDA: 29.6
Negative Multiple: -51.3
N/A N/A
UK
Relx PLC
LSE:REL
15.8
16%
1
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14
7%
2
IE
Experian PLC
LSE:EXPN
13.2
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
16.6
10%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2
CH
SGS SA
SIX:SGSN
21.3
10%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
152.1
92%
1.7
US
Equifax Inc
NYSE:EFX
13.7
12%
1.1
NL
Wolters Kluwer NV
AEX:WKL
10.2
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
HCR Co Ltd
SSE:688500
Average EV/EBIT: 20.6
Negative Multiple: -51.3
N/A N/A
UK
Relx PLC
LSE:REL
16.2
11%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.7
10%
2
IE
Experian PLC
LSE:EXPN
18.7
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.6
11%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
13.6
8%
1.7
CH
SGS SA
SIX:SGSN
21.3
13%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -263
403%
N/A
US
Equifax Inc
NYSE:EFX
21.9
18%
1.2
NL
Wolters Kluwer NV
AEX:WKL
13.5
9%
1.5