Afry AB
STO:AFRY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.3), the stock would be worth kr146.08 (13% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.2 | kr129.3 |
0%
|
| 3-Year Average | 9.3 | kr146.08 |
+13%
|
| 5-Year Average | 10.6 | kr166.1 |
+28%
|
| Industry Average | 10.6 | kr167.03 |
+29%
|
| Country Average | 14.9 | kr233.06 |
+80%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr18B
|
/ |
Jan 2026
kr2.2B
|
= |
|
|
kr18B
|
/ |
Dec 2026
kr2.8B
|
= |
|
|
kr18B
|
/ |
Dec 2027
kr3.2B
|
= |
|
|
kr18B
|
/ |
Dec 2028
kr3.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Afry AB
STO:AFRY
|
14.7B SEK | 8.2 | 18.3 | |
| UK |
|
Relx PLC
LSE:REL
|
48.8B GBP | 14.6 | 23.6 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 26.9 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
56.5B CAD | 13.9 | 26.4 | |
| IE |
|
Experian PLC
LSE:EXPN
|
25.4B GBP | 13.5 | 24.9 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
24.5B USD | 15.1 | 27 | |
| US |
|
Equifax Inc
NYSE:EFX
|
21.1B USD | 13.7 | 31.9 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.7B CHF | 12.5 | 25.1 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
18.7B USD | 9.2 | 12.9 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
14.9B EUR | 9.1 | 11.4 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
18B USD | 0 | 0 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Afry AB
Glance View
Afry AB, a Nordic powerhouse in engineering, design, and advisory services, has roots reaching back to the early 20th century. This Stockholm-based firm emerged from the 2019 merger of two prominent Swedish entities: ÅF and Pöyry. With this union, Afry crafted a synergistic blend, merging industrial engineering expertise with a strong focus on sustainability and innovation. This dual emphasis places Afry in a unique position, equipping them to tackle complex modern challenges in energy, infrastructure, and industry, with a keen eye on sustainability. Operating globally across numerous sectors, Afry provides a vast array of services that start at the drawing board and follow through to practical implementation. The firm capitalizes on its robust expertise by offering consultancy on intricate, large-scale projects, ranging from clean energy solutions to cutting-edge infrastructure development. Revenue streams are predominantly generated through project engagements with public and private sector clients seeking innovative yet practical solutions that are future proof. By aligning their operations with pressing global trends like sustainable development and digital transformation, Afry continues to expand its footprint and influence, dramatically shaping the landscapes of tomorrow.
