Balco Group AB
STO:BALCO

Watchlist Manager
Balco Group AB Logo
Balco Group AB
STO:BALCO
Watchlist
Price: 16.65 SEK -2.63% Market Closed
Market Cap: 383.3m SEK

Relative Value

The Relative Value of one BALCO stock under the Base Case scenario is 53.72 SEK. Compared to the current market price of 16.65 SEK, Balco Group AB is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BALCO Relative Value
Base Case
53.72 SEK
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
68
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.3
vs History
vs Industry
0
Median 3Y
13.2
Median 5Y
19.8
Industry
19.8
Forward
31.7
vs History
vs Industry
43
Median 3Y
7.1
Median 5Y
14.7
Industry
12
vs History
19
vs Industry
53
Median 3Y
6.9
Median 5Y
6.4
Industry
18.7
vs History
98
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
vs History
98
vs Industry
60
Median 3Y
0.8
Median 5Y
1
Industry
1.2
Forward
0.6
vs History
49
vs Industry
43
Median 3Y
5
Median 5Y
5.4
Industry
4.3
vs History
vs Industry
8
Median 3Y
11.2
Median 5Y
12.5
Industry
10
Forward
8.1
vs History
vs Industry
10
Median 3Y
11.3
Median 5Y
16.1
Industry
14.8
Forward
43.7
vs History
vs Industry
33
Median 3Y
8.7
Median 5Y
16.6
Industry
12.6
vs History
vs Industry
34
Median 3Y
10.5
Median 5Y
19.1
Industry
16.5
vs History
98
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

BALCO Competitors Multiples
Balco Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Balco Group AB
STO:BALCO
383.3m SEK 0.3 -10.5 -37.7 -37.7
US
Fortune Brands Home & Security Inc
LSE:0IRN
777.4B USD 173.2 2 373.2 852 1 086.6
IE
Trane Technologies PLC
NYSE:TT
84.7B USD 4 28.9 20.2 22.1
IE
Johnson Controls International PLC
NYSE:JCI
67.7B USD 2.9 20.6 20.8 27.1
FR
Compagnie de Saint Gobain SA
PAR:SGO
41.9B EUR 0.9 14.9 6.7 10.4
US
Carrier Global Corp
NYSE:CARR
47.5B USD 2.2 11.9 15.6 23.7
SE
Assa Abloy AB
STO:ASSA B
405.2B SEK 2.6 27.6 15.8 19.9
JP
Daikin Industries Ltd
TSE:6367
5.7T JPY 1.2 20.7 8.5 13.9
CH
Geberit AG
SIX:GEBN
21.1B CHF 5.4 28.4 23.1 23.1
US
Lennox International Inc
NYSE:LII
18.6B USD 3.5 22.1 16.7 18.4
IE
Kingspan Group PLC
ISEQ:KRX
13.3B EUR 1.5 19.8 13.1 17.4