B

Binero Group AB (publ)
STO:BINERO

Watchlist Manager
Binero Group AB (publ)
STO:BINERO
Watchlist
Price: 1.98 SEK 0.51% Market Closed
Market Cap: kr262.9m

Multiples-Based Value

The Multiples-Based Value of one BINERO stock under the Base Case scenario is 5.82 SEK. Compared to the current market price of 1.98 SEK, Binero Group AB (publ) is Undervalued by 66%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BINERO Multiples-Based Value
Base Case
5.82 SEK
Undervaluation 66%
Multiples-Based Value
Price kr1.98
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BINERO Competitors Multiples
Binero Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Binero Group AB (publ)
STO:BINERO
262m SEK 0.5 -5.3 -27.4 -27.4
CA
Shopify Inc
NASDAQ:SHOP
154.2B USD 13.5 126.9 99.7 101.8
US
Cloudflare Inc
NYSE:NET
74.5B USD 34.4 -728.4 -5 881.2 -359.8
US
Snowflake Inc
XETRA:5Q5
45.6B EUR 11.3 -39.7 -46.2 -38.5
US
Snowflake Inc.
NYSE:SNOW
52.2B USD 11.1 -39.2 -45.6 -38.1
ID
DCI Indonesia Tbk PT
IDX:DCII
481.1T IDR 189.4 480.5 382 382
US
Verisign Inc
NASDAQ:VRSN
23.9B USD 14.4 28.9 21.6 22.2
US
MongoDB Inc
NASDAQ:MDB
20.4B USD 8.3 -286.4 -160.6 -129.6
US
Twilio Inc
NYSE:TWLO
20B USD 3.9 589.2 49.8 105.6
US
Akamai Technologies Inc
NASDAQ:AKAM
17.1B USD 4.1 38 15.1 32.2
US
Okta Inc
NASDAQ:OKTA
14.2B USD 4.9 60.5 46.8 76.1
P/S Multiple
Revenue Growth P/S to Growth
SE
B
Binero Group AB (publ)
STO:BINERO
Average P/S: 26.9
0.5
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
13.5
26%
0.5
US
Cloudflare Inc
NYSE:NET
34.4
28%
1.2
US
Snowflake Inc
XETRA:5Q5
11.3
25%
0.5
US
Snowflake Inc.
NYSE:SNOW
11.1
25%
0.4
ID
DCI Indonesia Tbk PT
IDX:DCII
189.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.4
6%
2.4
US
MongoDB Inc
NASDAQ:MDB
8.3
19%
0.4
US
Twilio Inc
NYSE:TWLO
3.9
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
4.1
8%
0.5
US
Okta Inc
NASDAQ:OKTA
4.9
10%
0.5
P/E Multiple
Earnings Growth PEG
SE
B
Binero Group AB (publ)
STO:BINERO
Average P/E: 220.7
Negative Multiple: -5.3
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
126.9
52%
2.4
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -728.4 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -39.7 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -39.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
480.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.9
9%
3.2
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -286.4 N/A N/A
US
Twilio Inc
NYSE:TWLO
589.2
222%
2.7
US
Akamai Technologies Inc
NASDAQ:AKAM
38
41%
0.9
US
Okta Inc
NASDAQ:OKTA
60.5
53%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
B
Binero Group AB (publ)
STO:BINERO
Average EV/EBITDA: 102.5
Negative Multiple: -27.4
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
99.7
55%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 881.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -46.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
8%
2.7
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -160.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
49.8
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
15.1
20%
0.8
US
Okta Inc
NASDAQ:OKTA
46.8
68%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
B
Binero Group AB (publ)
STO:BINERO
Average EV/EBIT: 120
Negative Multiple: -27.4
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
101.8
51%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -359.8 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -38.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.2
7%
3.2
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -129.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
105.6
100%
1.1
US
Akamai Technologies Inc
NASDAQ:AKAM
32.2
32%
1
US
Okta Inc
NASDAQ:OKTA
76.1
88%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett