Cinis Fertilizer AB
STO:CINIS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (11.6), the stock would be worth kr20.17 (28 790% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0 | kr0.07 |
0%
|
| Industry Average | 11.6 | kr20.17 |
+28 790%
|
| Country Average | 21.3 | kr37.02 |
+52 941%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
C
|
Cinis Fertilizer AB
STO:CINIS
|
16m SEK | 0 | -0.1 | |
| US |
|
Corteva Inc
NYSE:CTVA
|
54.3B USD | 21.3 | 49.4 | |
| CA |
|
Nutrien Ltd
TSX:NTR
|
49.8B CAD | 147.5 | 15.6 | |
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
207.9B CNY | 18.8 | 20.1 | |
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
26.5B USD | 57.3 | 45.1 | |
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
140.2B CNY | 78.1 | 30 | |
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
18.8B USD | 9.7 | 12.9 | |
| NO |
|
Yara International ASA
OSE:YAR
|
137.3B NOK | 18.2 | 10.6 | |
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
53.8B SAR | 12 | 12.4 | |
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
81.7B CNY | 34.7 | 21.9 | |
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
869.9B RUB | -31.8 | 7.5 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 12.2 |
| Median | 21.3 |
| 70th Percentile | 31.9 |
| Max | 19 008.8 |
Other Multiples
Cinis Fertilizer AB
Glance View
Cinis Fertilizer AB is a green technology company, which engages in the production of mineral fertilizer and potassium sulphate. The company is headquartered in Lund, Skane and currently employs 9 full-time employees. The company went IPO on 2022-10-21. The firm is producing environmentally friendly mineral fertilizer through the upcycling of waste products from the pulp & paper industry and the electric vehicle battery industry. The mineral fertilizer produced is a water soluble Sulfate of Potash (SOP). The SOP is produced in a circular way, using only fossil free electricity and with no hazardous by-products. This results in SOP that not only improves crop yield and taste, but also reduces CO2-emissions. The patent protected technology use half as much energy of production methods and the result is a fossil-free fertilizer with a close to zero carbon footprint, circular contribution enabling sustainable agriculture. The firm was founded in 2018 and operates domestically.
