Clas Ohlson AB banner

Clas Ohlson AB
STO:CLAS B

Watchlist Manager
Clas Ohlson AB Logo
Clas Ohlson AB
STO:CLAS B
Watchlist
Price: 398.4 SEK Market Closed
Market Cap: kr23.8B

P/FCFE

18.5
Current
26%
More Expensive
vs 3-y average of 14.7

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
18.5
=
Market Cap
kr22.9B
/
Free Cash Flow to Equity
kr1.3B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
18.5
=
Market Cap
kr22.9B
/
Free Cash Flow to Equity
kr1.3B

Valuation Scenarios

Clas Ohlson AB is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (14.7), the stock would be worth kr315.15 (21% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-27%
Maximum Upside
+111%
Average Upside
20%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 18.5 kr398.4
0%
3-Year Average 14.7 kr315.15
-21%
5-Year Average 13.6 kr292.08
-27%
Industry Average 39.2 kr842.59
+111%
Country Average 21.3 kr458.16
+15%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
SE
Clas Ohlson AB
STO:CLAS B
23.8B SEK 18.5 21.5
US
Home Depot Inc
NYSE:HD
322.4B USD 23.2 22.8
US
Lowe's Companies Inc
NYSE:LOW
130.9B USD 10.9 19.7
ZA
Italtile Ltd
JSE:ITE
11.3B ZAR -173.6 8.2
UK
Kingfisher PLC
LSE:KGF
4.9B GBP 8.6 20.2
US
Floor & Decor Holdings Inc
NYSE:FND
5.5B USD 99.1 26.1
MY
Mr DIY Group M Bhd
KLSE:MRDIY
15.8B MYR 29.4 25
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 24.6 21
ZA
Cashbuild Ltd
JSE:CSB
3B ZAR 12.6 14.6
TH
Home Product Center PCL
SET:HMPRO
78.5B THB 13.1 13.1
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR -6.8 10.4

Market Distribution

In line with most companies in Sweden
Percentile
45th
Based on 1 043 companies
45th percentile
18.5
Low
0.6 — 12.2
Typical Range
12.2 — 31.9
High
31.9 —
Distribution Statistics
Sweden
Min 0.6
30th Percentile 12.2
Median 21.3
70th Percentile 31.9
Max 19 008.8

Clas Ohlson AB
Glance View

Market Cap
23.8B SEK
Industry
Retail

Nestled in the heart of Sweden, Clas Ohlson AB has built its reputation as a cherished retail powerhouse, tracing its origins back to 1918 when it was founded in the small town of Insjön. With roots as a mail-order business specializing in technical manuals and DIY literature, the company evolved to satisfy the growing appetites of a burgeoning do-it-yourself culture. The story of Clas Ohlson is one of dynamic transformation, transitioning from its humble beginnings to becoming a beacon in the Nordic and European retail markets. Its stores are stocked with a myriad of products ranging from hardware and home electronics to leisure and DIY tools, catering to customers' needs for home improvements, repairs, and innovative solutions. This strategic diversification has allowed Clas Ohlson to remain resilient amid market shifts and expanding consumer demands over the decades. Central to Clas Ohlson's success is its innovative approach to omnichannel retailing, seamlessly integrating its physical stores with an expansive online presence. This duality ensures that whether walking into a store in Stockholm or browsing from an Oslo apartment, the customer experience remains consistent and customer satisfaction is paramount. Revenue flows robustly from both in-store sales and a thriving e-commerce platform, each complementing the other to capture a diverse clientele who appreciate convenience and accessibility. By maintaining a strong Nordic foothold while cautiously expanding internationally, Clas Ohlson taps into economies of scale, leveraging its unique mix of product offerings and customer loyalty programs. Through calculated strategic moves and consistent value delivery, Clas Ohlson remains a stalwart example of adaptability and steadfast growth in the competitive retail landscape.

CLAS B Intrinsic Value
310.04 SEK
Overvaluation 22%
Intrinsic Value
Price kr398.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett