Doro AB
STO:DORO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.6), the stock would be worth kr21.01 (48% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.8 | kr40.05 |
0%
|
| 3-Year Average | 3.6 | kr21.01 |
-48%
|
| 5-Year Average | 2.6 | kr15.34 |
-62%
|
| Industry Average | 17.1 | kr101.02 |
+152%
|
| Country Average | 14.9 | kr87.63 |
+119%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr800.3m
|
/ |
Oct 2025
kr117.9m
|
= |
|
|
kr800.3m
|
/ |
Dec 2025
kr136.7m
|
= |
|
|
kr800.3m
|
/ |
Dec 2026
kr148.9m
|
= |
|
|
kr800.3m
|
/ |
Dec 2027
kr155m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Doro AB
STO:DORO
|
976.5m SEK | 6.8 | 14.7 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4T USD | 26.3 | 34.1 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 488.5T KRW | 14.7 | 32.7 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
138B USD | 0 | 0 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
140.6B USD | 18.3 | 23.7 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
137.1B USD | 39.8 | 36.7 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
128B USD | 45.8 | 65 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
812.2B HKD | 18.2 | 17.1 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
72.8B EUR | 30.9 | 43.5 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | 13.3 | 16.4 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
37.1B USD | 10.5 | -158.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Doro AB
Glance View
Doro AB engages in the provision of telecom products and services. The company is headquartered in Malmo, Skane and currently employs 116 full-time employees. The Company’s product portfolio is divided into three business units, namely Telecom in Care Electronics, which provides mobile phones, cordless and corded phones, remote controls, alarm clocks and headsets, among others; mHealth, which provides mobile-based services in the health sector, such as Doro 3.0, the mobile application for Android telephones; and CareTech, entailing information technology (IT) solutions like IT outsourcing and Web products and services such as content management as well as document management, among others. This range of products is available through several sales channels, including telecom operators and retailers in more than 40 countries.
