Balance Sheet

3.7B

Assets

2.3B

Liabilities

1.5B

Equity

Current Assets	2B
Cash & Short-Term Investments	178m
Receivables	516m
Other Current Assets	1.3B
Non-Current Assets	1.7B
PP&E	1B
Intangibles	681m
Other Non-Current Assets	33m

Current Liabilities	1.4B
Accounts Payable	570m
Other Current Liabilities	867m
Non-Current Liabilities	854m
Long-Term Debt	656m
Other Non-Current Liabilities	198m

Currency: SEK

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	32	49	24	56	78	67	121	46	137	340
Cash Equivalents	32	49	24	56	78	67	121	46	137	340
Total Receivables	46	67	72	63	103	151	103	145	239	236
Accounts Receivables	39	52	57	49	85	123	78	109	168	175
Other Receivables	8	15	15	14	18	28	25	36	71	61
Inventory	202	239	244	270	290	423	342	663	937	936
Other Current Assets	9	9	10	6	9	16	17	17	2	30
Total Current Assets	290	364	349	396	479	657	584	870	1 315	1 542
PP&E Net	129	253	244	206	270	422	407	595	731	900
PP&E Gross	129	0	0	0	270	422	407	595	731	900
Accumulated Depreciation	0	0	0	0	339	333	328	391	450	532
Intangible Assets	1	142	146	151	66	113	98	103	90	77
Goodwill	0	0	0	0	265	303	298	362	388	387
Long-Term Investments	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	13	17	17	17	16	33	27	22	17	23
Other Assets	0	0	0	0	265	303	298	362	388	387
Total Assets	578 N/A	776 +34%	756 -3%	770 +2%	1 096 +42%	1 528 +39%	1 414 -7%	1 951 +38%	2 541 +30%	2 929 +15%
Liabilities
Accounts Payable	30	35	155	167	219	232	200	373	487	450
Accrued Liabilities	0	52	49	43	66	90	81	115	145	145
Short-Term Debt	80	71	88	69	45	52	44	59	55	99
Current Portion of Long-Term Debt	54	55	86	42	85	146	162	213	293	150
Other Current Liabilities	154	170	32	44	29	53	43	76	164	141
Total Current Liabilities	370	383	411	366	445	573	530	835	1 144	985
Long-Term Debt	54	133	69	87	207	303	256	377	348	440
Deferred Income Tax	4	3	3	3	29	46	43	44	49	57
Other Liabilities	3	4	4	4	5	109	110	109	102	102
Total Liabilities	432 N/A	522 +21%	487 -7%	461 -5%	686 +49%	1 030 +50%	939 -9%	1 366 +45%	1 643 +20%	1 584 -4%
Equity
Common Stock	1	2	2	2	3	0	3	4	4	4
Retained Earnings	73	43	29	3	32	0	31	115	284	460
Additional Paid In Capital	218	295	296	310	376	0	440	467	610	881
Other Equity	0	0	0	0	0	498	0	0	0	1 345
Total Equity	146 N/A	254 +74%	269 +6%	309 +15%	411 +33%	498 +21%	475 -5%	586 +23%	898 +53%	1 345 +50%
Total Liabilities & Equity	578 N/A	776 +34%	756 -3%	770 +2%	1 096 +42%	1 528 +39%	1 414 -7%	1 951 +38%	2 541 +30%	2 929 +15%
Shares Outstanding
Common Shares Outstanding	9	22	22	24	30	34	34	36	39	43

Income Statement Balance Sheet Cash Flow Statement

Hanza AB
STO:HANZA

Balance Sheet

Balance Sheet Decomposition
Hanza AB

Balance Sheet
Hanza AB

See Also

Company

Help

Tools

Stocks

Hanza AB STO:HANZA

Balance Sheet

Balance Sheet Decomposition Hanza AB

Balance Sheet Hanza AB

See Also

Company

Help

Tools

Stocks

Hanza AB
STO:HANZA

Balance Sheet Decomposition
Hanza AB

Balance Sheet
Hanza AB