H

Hanza AB
STO:HANZA

Watchlist Manager
Hanza AB
STO:HANZA
Watchlist
Price: 139 SEK -0.43%
Market Cap: kr6.4B

Relative Value

The Relative Value of one HANZA stock under the Base Case scenario is 143.51 SEK. Compared to the current market price of 139 SEK, Hanza AB is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HANZA Relative Value
Base Case
143.51 SEK
Undervaluation 3%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

HANZA Competitors Multiples
Hanza AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Hanza AB
STO:HANZA
6.4B SEK 1.1 31.6 12.1 20.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.1T CNY 1.5 37.6 31.6 31.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16.1 10.3 14.5
CH
TE Connectivity Ltd
NYSE:TEL
66B USD 3.7 32.1 15.5 19.3
CA
Celestica Inc
TSX:CLS
47B CAD 3 47.1 25 29.9
US
Jabil Inc
NYSE:JBL
26.1B USD 0.8 36.7 11.6 17.4
SG
Flex Ltd
NASDAQ:FLEX
24.7B USD 0.9 28.2 12.8 18.3
KY
Fabrinet
NYSE:FN
17.8B USD 5 51.3 42.8 49.7
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 777.4 117.7 117.7
CN
Goertek Inc
SZSE:002241
89.8B CNY 0.9 31.1 31.4 31.4
US
Fabrinet
SWB:FAN
9.2B EUR 3 30.8 29.1 33.8
P/E Multiple
Earnings Growth PEG
SE
H
Hanza AB
STO:HANZA
Average P/E: 101.8
31.6
63%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.6
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16.1
24%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
32.1
30%
1.1
CA
Celestica Inc
TSX:CLS
47.1
46%
1
US
Jabil Inc
NYSE:JBL
36.7
37%
1
SG
Flex Ltd
NASDAQ:FLEX
28.2
21%
1.3
KY
Fabrinet
NYSE:FN
51.3
28%
1.8
TW
FIH Mobile Ltd
F:FW3
777.4
N/A N/A
CN
Goertek Inc
SZSE:002241
31.1
25%
1.2
US
F
Fabrinet
SWB:FAN
30.8
28%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
H
Hanza AB
STO:HANZA
Average EV/EBITDA: 30.9
12.1
47%
0.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
31.6
51%
0.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
10.3
19%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
15.5
13%
1.2
CA
Celestica Inc
TSX:CLS
25
37%
0.7
US
Jabil Inc
NYSE:JBL
11.6
15%
0.8
SG
Flex Ltd
NASDAQ:FLEX
12.8
13%
1
KY
Fabrinet
NYSE:FN
42.8
28%
1.5
TW
FIH Mobile Ltd
F:FW3
117.7
N/A N/A
CN
Goertek Inc
SZSE:002241
31.4
44%
0.7
US
F
Fabrinet
SWB:FAN
29.1
28%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
H
Hanza AB
STO:HANZA
Average EV/EBIT: 35
20.9
62%
0.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
31.6
47%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
14.5
23%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
19.3
15%
1.3
CA
Celestica Inc
TSX:CLS
29.9
43%
0.7
US
Jabil Inc
NYSE:JBL
17.4
17%
1
SG
Flex Ltd
NASDAQ:FLEX
18.3
17%
1.1
KY
Fabrinet
NYSE:FN
49.7
28%
1.8
TW
FIH Mobile Ltd
F:FW3
117.7
N/A N/A
CN
Goertek Inc
SZSE:002241
31.4
25%
1.3
US
F
Fabrinet
SWB:FAN
33.8
28%
1.2