H

Hanza AB
STO:HANZA

Watchlist Manager
Hanza AB
STO:HANZA
Watchlist
Price: 123 SEK -0.49%
Market Cap: 5.7B SEK

Relative Value

The Relative Value of one HANZA stock under the Base Case scenario is hidden SEK. Compared to the current market price of 123 SEK, Hanza AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HANZA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
68
Median 3Y
0.7
Median 5Y
0.6
Industry
1.9
Forward
0.9
vs History
22
vs Industry
23
Median 3Y
19.8
Median 5Y
18.9
Industry
25.3
Forward
23.7
vs History
52
vs Industry
54
Median 3Y
10.4
Median 5Y
9.8
Industry
16.4
vs History
14
vs Industry
37
Median 3Y
11.1
Median 5Y
9.1
Industry
22.3
vs History
6
vs Industry
36
Median 3Y
2.4
Median 5Y
2.2
Industry
2.3
vs History
1
vs Industry
64
Median 3Y
0.8
Median 5Y
0.7
Industry
2
Forward
1.1
vs History
1
vs Industry
69
Median 3Y
2.6
Median 5Y
2.3
Industry
8
vs History
6
vs Industry
45
Median 3Y
8.2
Median 5Y
7.5
Industry
16.1
Forward
9.7
vs History
20
vs Industry
34
Median 3Y
13
Median 5Y
14.1
Industry
19.9
Forward
16.3
vs History
46
vs Industry
50
Median 3Y
11.4
Median 5Y
11.4
Industry
16
vs History
26
vs Industry
31
Median 3Y
13.3
Median 5Y
10.4
Industry
19.1
vs History
6
vs Industry
47
Median 3Y
1.4
Median 5Y
1.2
Industry
1.8

Multiples Across Competitors

HANZA Competitors Multiples
Hanza AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Hanza AB
STO:HANZA
5.7B SEK 1 28.1 11 18.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 39.9 36.1 36.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 17.6 9.2 13.2
CH
TE Connectivity Ltd
NYSE:TEL
68.8B USD 4 37.3 17.1 21.4
CA
Celestica Inc
TSX:CLS
51.8B CAD 3.3 51.7 37.9 45.4
US
Jabil Inc
NYSE:JBL
23.5B USD 0.8 35.8 11.4 16.7
SG
Flex Ltd
NASDAQ:FLEX
23.1B USD 0.9 26.4 12 17.1
KY
Fabrinet
NYSE:FN
16.9B USD 4.7 48.1 40 46.4
CN
Goertek Inc
SZSE:002241
104B CNY 1 35.8 36.4 36.4
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 770.3 99.1 99.1
US
Fabrinet
SWB:FAN
8.4B EUR 2.7 27.8 22.1 25.7
P/E Multiple
Earnings Growth PEG
SE
H
Hanza AB
STO:HANZA
Average P/E: 101.7
28.1
62%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
39.9
38%
1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
17.6
20%
0.9
CH
TE Connectivity Ltd
NYSE:TEL
37.3
29%
1.3
CA
Celestica Inc
TSX:CLS
51.7
47%
1.1
US
Jabil Inc
NYSE:JBL
35.8
34%
1.1
SG
Flex Ltd
NASDAQ:FLEX
26.4
22%
1.2
KY
Fabrinet
NYSE:FN
48.1
28%
1.7
CN
Goertek Inc
SZSE:002241
35.8
25%
1.4
TW
FIH Mobile Ltd
F:FW3
770.3
N/A N/A
US
F
Fabrinet
SWB:FAN
27.8
28%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
H
Hanza AB
STO:HANZA
Average EV/EBITDA: 30.2
11
35%
0.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.1
39%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.2
17%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
17.1
12%
1.4
CA
Celestica Inc
TSX:CLS
37.9
25%
1.5
US
Jabil Inc
NYSE:JBL
11.4
10%
1.1
SG
Flex Ltd
NASDAQ:FLEX
12
14%
0.9
KY
Fabrinet
NYSE:FN
40
27%
1.5
CN
Goertek Inc
SZSE:002241
36.4
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
22.1
27%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
H
Hanza AB
STO:HANZA
Average EV/EBIT: 34.2
18.9
50%
0.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.1
34%
1.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.2
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
21.4
14%
1.5
CA
Celestica Inc
TSX:CLS
45.4
29%
1.6
US
Jabil Inc
NYSE:JBL
16.7
15%
1.1
SG
Flex Ltd
NASDAQ:FLEX
17.1
18%
1
KY
Fabrinet
NYSE:FN
46.4
28%
1.7
CN
Goertek Inc
SZSE:002241
36.4
21%
1.7
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
25.7
28%
0.9