M

Maven Wireless Sweden AB
STO:MAVEN

Watchlist Manager
Maven Wireless Sweden AB
STO:MAVEN
Watchlist
Price: 5.6 SEK -2.1% Market Closed
Market Cap: 290.7m SEK

Relative Value

The Relative Value of one MAVEN stock under the Base Case scenario is hidden SEK. Compared to the current market price of 5.6 SEK, Maven Wireless Sweden AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAVEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
35
Median 3Y
3
Median 5Y
2.9
Industry
2.2
Forward
1.2
vs History
vs Industry
0
Median 3Y
22
Median 5Y
-44.9
Industry
27
Forward
-271.8
vs History
57
vs Industry
19
Median 3Y
31.9
Median 5Y
14.4
Industry
16.2
vs History
vs Industry
5
Median 3Y
-26.3
Median 5Y
-40.2
Industry
21.1
vs History
96
vs Industry
20
Median 3Y
5.8
Median 5Y
7.9
Industry
2.5
vs History
80
vs Industry
33
Median 3Y
2.9
Median 5Y
2.9
Industry
2.4
Forward
1.3
vs History
80
vs Industry
35
Median 3Y
9.1
Median 5Y
8.6
Industry
7.6
vs History
vs Industry
4
Median 3Y
21.8
Median 5Y
-47.2
Industry
17.5
Forward
12.3
vs History
vs Industry
4
Median 3Y
21.8
Median 5Y
-47.2
Industry
23.1
Forward
98.7
vs History
57
vs Industry
17
Median 3Y
32.9
Median 5Y
14.1
Industry
15.6
vs History
vs Industry
2
Median 3Y
-35.3
Median 5Y
-47
Industry
17
vs History
96
vs Industry
19
Median 3Y
5.6
Median 5Y
7.2
Industry
1.9

Multiples Across Competitors

MAVEN Competitors Multiples
Maven Wireless Sweden AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Maven Wireless Sweden AB
STO:MAVEN
290.7m SEK 1.5 -43.1 -267 -267
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
301.2B USD 5.2 29.2 19.6 23.6
US
Arista Networks Inc
NYSE:ANET
153.6B USD 18.2 45.7 38.9 39.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
655.5B CNY 20.8 76.7 64.9 64.9
US
Motorola Solutions Inc
NYSE:MSI
62.4B USD 5.5 29.5 22.2 25.1
FI
Nokia Oyj
OMXH:NOKIA
28.7B EUR 1.5 30.9 14.1 26.8
US
Ubiquiti Inc
NYSE:UI
33.8B USD 12.2 42.6 35.4 36.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
298.7B SEK 1.2 12.1 6.9 9.1
US
Ciena Corp
NYSE:CIEN
29.6B USD 6.2 239.9 66.1 95.9
CN
ZTE Corp
SZSE:000063
176.8B CNY 1.3 30.3 33.2 33.2
P/E Multiple
Earnings Growth PEG
SE
M
Maven Wireless Sweden AB
STO:MAVEN
Average P/E: 795 724.5
Negative Multiple: -43.1
355%
N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
45.7
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
76.7
76%
1
US
Motorola Solutions Inc
NYSE:MSI
29.5
24%
1.2
FI
Nokia Oyj
OMXH:NOKIA
30.9
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.6
4%
10.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.1
944%
0
US
Ciena Corp
NYSE:CIEN
239.9
109%
2.2
CN
ZTE Corp
SZSE:000063
30.3
8%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
M
Maven Wireless Sweden AB
STO:MAVEN
Average EV/EBITDA: 36 432
Negative Multiple: -267
118%
N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.6
19%
1
US
Arista Networks Inc
NYSE:ANET
38.9
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.9
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.2
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.1
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.4
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Ciena Corp
NYSE:CIEN
66.1
38%
1.7
CN
ZTE Corp
SZSE:000063
33.2
19%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
M
Maven Wireless Sweden AB
STO:MAVEN
Average EV/EBIT: 39.4
Negative Multiple: -267
91%
N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.6
23%
1
US
Arista Networks Inc
NYSE:ANET
39.6
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
26.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Ciena Corp
NYSE:CIEN
95.9
48%
2
CN
ZTE Corp
SZSE:000063
33.2
1%
33.2