Relative Value

The Relative Value of one MEKO stock under the Base Case scenario is hidden SEK. Compared to the current market price of 71.2 SEK, Meko AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEKO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
54
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.2
vs History
6
vs Industry
33
Median 3Y
16.6
Median 5Y
14.1
Industry
17.1
Forward
12.1
vs History
79
vs Industry
50
Median 3Y
4.9
Median 5Y
4.7
Industry
8.5
vs History
6
vs Industry
6
Median 3Y
5.4
Median 5Y
5.6
Industry
17.6
vs History
98
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
1.7
vs History
98
vs Industry
45
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
Forward
0.5
vs History
98
vs Industry
43
Median 3Y
2.2
Median 5Y
2.2
Industry
2.3
vs History
7
vs Industry
23
Median 3Y
12.9
Median 5Y
12
Industry
8.5
Forward
5.8
vs History
7
vs Industry
34
Median 3Y
13.8
Median 5Y
12.8
Industry
13.1
Forward
13.1
vs History
41
vs Industry
40
Median 3Y
8.8
Median 5Y
8.6
Industry
10
vs History
20
vs Industry
40
Median 3Y
10
Median 5Y
9.7
Industry
14.2
vs History
98
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

MEKO Competitors Multiples
Meko AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Meko AB
STO:MEKO
4B SEK 0.2 92.3 17.6 17.6
US
Carvana Co
NYSE:CVNA
95.7B USD 5.2 152.2 49.3 57.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
76.5B USD 4.4 30.8 21.3 24.4
US
Autozone Inc
NYSE:AZO
54.1B USD 2.8 21.9 15 17.6
ZA
Motus Holdings Ltd
JSE:MTH
21.4B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.7B USD 0.3 11.4 10.9 12.2
TW
Hotai Motor Co Ltd
TWSE:2207
304.7B TWD 1.3 16.7 23 52.2
US
Lithia Motors Inc
NYSE:LAD
8B USD 0.2 8.9 10.9 13
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 16.9 10.1 13.9
US
AutoNation Inc
NYSE:AN
7.8B USD 0.3 11.8 9.9 11.7
DE
AUTO1 Group SE
XETRA:AG1
5.8B EUR 0.7 73 34.7 53.7
P/E Multiple
Earnings Growth PEG
SE
Meko AB
STO:MEKO
Average P/E: 43.6
92.3
20%
4.6
US
Carvana Co
NYSE:CVNA
152.2
118%
1.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
30.8
10%
3.1
US
Autozone Inc
NYSE:AZO
21.9
10%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.4
2%
5.7
TW
Hotai Motor Co Ltd
TWSE:2207
16.7
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
8.9
9%
1
US
Murphy Usa Inc
NYSE:MUSA
16.9
3%
5.6
US
AutoNation Inc
NYSE:AN
11.8
8%
1.5
DE
AUTO1 Group SE
XETRA:AG1
73
119%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Meko AB
STO:MEKO
Average EV/EBITDA: 20.3
17.6
8%
2.2
US
Carvana Co
NYSE:CVNA
49.3
43%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.3
8%
2.7
US
Autozone Inc
NYSE:AZO
15
7%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.9
1%
10.9
TW
Hotai Motor Co Ltd
TWSE:2207
23
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
Murphy Usa Inc
NYSE:MUSA
10.1
3%
3.4
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
DE
AUTO1 Group SE
XETRA:AG1
34.7
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Meko AB
STO:MEKO
Average EV/EBIT: 27.4
17.6
14%
1.3
US
Carvana Co
NYSE:CVNA
57.3
50%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.4
8%
3.1
US
Autozone Inc
NYSE:AZO
17.6
8%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.2
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
52.2
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
13.9
1%
13.9
US
AutoNation Inc
NYSE:AN
11.7
4%
2.9
DE
AUTO1 Group SE
XETRA:AG1
53.7
92%
0.6