M

Midsona AB
STO:MSON B

Watchlist Manager
Midsona AB
STO:MSON B
Watchlist
Price: 11.15 SEK -2.19%
Market Cap: kr1.6B

Relative Value

The Relative Value of one MSON B stock under the Base Case scenario is 12.13 SEK. Compared to the current market price of 11.15 SEK, Midsona AB is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSON B Relative Value
Base Case
12.13 SEK
Undervaluation 8%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSON B Competitors Multiples
Midsona AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Midsona AB
STO:MSON B
1.6B SEK 0.4 162.2 14 14
FR
L'Oreal SA
PAR:OR
197.5B EUR 4.5 32.2 19.5 23.7
UK
Unilever PLC
LSE:ULVR
108.9B GBP 2.5 13.2 12.7 14.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 8 36 34.6 38.2
UK
HALEON PLC
LSE:HLN
33.4B GBP 3 20 14.1 16.1
US
Estee Lauder Companies Inc
NYSE:EL
34.6B USD 2.4 -194.3 17.5 27.6
DE
Beiersdorf AG
XETRA:BEI
18.3B EUR 1.9 20.9 10.1 12.9
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.7 10.8 16.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.5 62.7 37.7 41.2
IN
Dabur India Ltd
NSE:DABUR
848.1B INR 6.5 46 33.6 41.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
SE
M
Midsona AB
STO:MSON B
Average P/E: 46.3
162.2
N/A N/A
FR
L'Oreal SA
PAR:OR
32.2
13%
2.5
UK
Unilever PLC
LSE:ULVR
13.2
-8%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36
7%
5.1
UK
HALEON PLC
LSE:HLN
20
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -194.3 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
20.9
7%
3
JP
Kao Corp
TSE:4452
23.7
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
62.7
19%
3.3
IN
Dabur India Ltd
NSE:DABUR
46
12%
3.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
M
Midsona AB
STO:MSON B
Average EV/EBITDA: 20.5
14
43%
0.3
FR
L'Oreal SA
PAR:OR
19.5
8%
2.4
UK
Unilever PLC
LSE:ULVR
12.7
4%
3.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
34.6
7%
4.9
UK
HALEON PLC
LSE:HLN
14.1
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
17.5
16%
1.1
DE
Beiersdorf AG
XETRA:BEI
10.1
-1%
N/A
JP
Kao Corp
TSE:4452
10.8
7%
1.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.7
12%
3.1
IN
Dabur India Ltd
NSE:DABUR
33.6
11%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
M
Midsona AB
STO:MSON B
Average EV/EBIT: 24.6
14
21%
0.7
FR
L'Oreal SA
PAR:OR
23.7
9%
2.6
UK
Unilever PLC
LSE:ULVR
14.5
4%
3.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38.2
8%
4.8
UK
HALEON PLC
LSE:HLN
16.1
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
27.6
26%
1.1
DE
Beiersdorf AG
XETRA:BEI
12.9
-2%
N/A
JP
Kao Corp
TSE:4452
16.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.2
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
41.4
11%
3.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett