R

Raketech Group Holding PLC
STO:RAKE

Watchlist Manager
Raketech Group Holding PLC
STO:RAKE
Watchlist
Price: 2.74 SEK -0.9% Market Closed
Market Cap: 123.9m SEK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RAKE stock under the Base Case scenario is hidden SEK. Compared to the current market price of 2.74 SEK, Raketech Group Holding PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAKE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
91
vs Industry
88
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
54
Median 3Y
6.9
Median 5Y
7.6
Industry
21
Forward
3.5
More Details
1.1
P/OCF
P/OCF
Price to OCF
1.1
vs History
90
vs Industry
76
Median 3Y
2.8
Median 5Y
3.1
Industry
10.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
24
Median 3Y
5.5
Median 5Y
5.6
Industry
19.1
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
95
vs Industry
79
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
90
vs Industry
90
Median 3Y
0.7
Median 5Y
1.1
Industry
2
Forward
0.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4
More Details
1.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.2
vs History
87
vs Industry
73
Median 3Y
2.5
Median 5Y
3
Industry
10.7
Forward
0.8
More Details
26
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26
vs History
1
vs Industry
66
Median 3Y
5.1
Median 5Y
5.7
Industry
16.7
Forward
-11.7
More Details
1.1
EV/OCF
EV/OCF
Enterprise Value to OCF
1.1
vs History
90
vs Industry
76
Median 3Y
2.7
Median 5Y
3.1
Industry
12.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
58
Median 3Y
5.5
Median 5Y
5.6
Industry
17.1
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
91
vs Industry
89
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
More Details

Multiples Across Competitors

RAKE Competitors Multiples
Raketech Group Holding PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Raketech Group Holding PLC
STO:RAKE
123.9m SEK 0.3 -0.2 1.2 26
IE
Flutter Entertainment PLC
LSE:FLTR
36.9B GBP 2.5 101 19.9 43.9
US
Las Vegas Sands Corp
NYSE:LVS
37B USD 3.2 26.2 12.1 19.2
AU
Aristocrat Leisure Ltd
ASX:ALL
42.9B AUD 6.7 27.5 23.4 23.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
185.8B HKD 4.1 19.3 12.3 16.7
MO
Sands China Ltd
HKEX:1928
174.8B HKD 3.2 24.5 13.4 21.4
US
DraftKings Inc
NASDAQ:DKNG
21.6B USD 4 -70.9 -520.3 -65.5
SE
Evolution AB (publ)
STO:EVO
167.6B SEK 6.7 12.5 9.4 10.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.5B USD 1.9 35.1 11.9 18.2
ZA
Sun International Ltd
JSE:SUI
10.9B Zac 0 0 0 0
US
PENN Entertainment Inc
SWB:PN1
8.9B EUR 1.6 -138.5 23.9 61.5
P/E Multiple
Earnings Growth PEG
MT
R
Raketech Group Holding PLC
STO:RAKE
Average P/E: 35.2
Negative Multiple: -0.2 		N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
101
308%
0.3
US
Las Vegas Sands Corp
NYSE:LVS
26.2
16%
1.6
AU
Aristocrat Leisure Ltd
ASX:ALL
27.5
14%
2
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.3
14%
1.4
MO
Sands China Ltd
HKEX:1928
24.5
13%
1.9
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -70.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
12.5
5%
2.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
35.1
10%
3.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-5%
N/A
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -138.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
R
Raketech Group Holding PLC
STO:RAKE
Average EV/EBITDA: 14.2
1.2
4%
0.3
IE
Flutter Entertainment PLC
LSE:FLTR
19.9
39%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
12.1
11%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
23.4
16%
1.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.3
12%
1
MO
Sands China Ltd
HKEX:1928
13.4
11%
1.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -520.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.4
5%
1.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.9
6%
2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
P
PENN Entertainment Inc
SWB:PN1
23.9
50%
0.5

See Also

Summary
RAKE intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAKE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAKE stock valuation using valuation multiples.
Wall Street Estimates
RAKE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAKE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 283,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.