S

Scout Gaming Group AB
STO:SCOUT

Watchlist Manager
Scout Gaming Group AB
STO:SCOUT
Watchlist
Price: 0.1475 SEK -0.34%
Market Cap: kr33.2m

Relative Value

The Relative Value of one SCOUT stock under the Base Case scenario is hidden SEK. Compared to the current market price of 0.1475 SEK, Scout Gaming Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCOUT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SCOUT Competitors Multiples
Scout Gaming Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Scout Gaming Group AB
STO:SCOUT
33.2m SEK 0.8 -3.8 -1.3 -1.3
US
Las Vegas Sands Corp
NYSE:LVS
35.6B USD 2.9 23 10.7 16.6
IE
Flutter Entertainment PLC
LSE:FLTR
21B GBP 1.4 -95.3 15.1 50.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
175.3B HKD 3.9 18.3 18.3 18.3
AU
Aristocrat Leisure Ltd
ASX:ALL
32.3B AUD 5.1 19.8 16.6 16.6
MO
Sands China Ltd
HKEX:1928
137.8B HKD 2.5 19.2 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
13.6B USD 2.5 -50.9 -351.2 -44.9
SE
Evolution AB (publ)
STO:EVO
113.5B SEK 5 9.5 0.6 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.1B USD 1.6 22.1 10.1 14.8
US
Scientific Games Corp
F:TJW
9.3B EUR 3.5 28.2 22.5 22.5
US
MGM Resorts International
NYSE:MGM
9B USD 0.5 136.9 5.8 9.8
P/E Multiple
Earnings Growth PEG
SE
S
Scout Gaming Group AB
STO:SCOUT
Average P/E: 34.6
Negative Multiple: -3.8
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
23
20%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -95.3
288%
N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
15%
1.2
AU
Aristocrat Leisure Ltd
ASX:ALL
19.8
9%
2.2
MO
Sands China Ltd
HKEX:1928
19.2
14%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -50.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.5
1%
9.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.1
11%
2
US
S
Scientific Games Corp
F:TJW
28.2
35%
0.8
US
MGM Resorts International
NYSE:MGM
136.9
3%
45.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
S
Scout Gaming Group AB
STO:SCOUT
Average EV/EBITDA: 11.3
Negative Multiple: -1.3
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
10.7
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
15.1
34%
0.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
13%
1.4
AU
Aristocrat Leisure Ltd
ASX:ALL
16.6
18%
0.9
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -351.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.6
1%
0.6
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.1
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.5
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.8
24%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
S
Scout Gaming Group AB
STO:SCOUT
Average EV/EBIT: 16.9
Negative Multiple: -1.3
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
16.6
16%
1
IE
Flutter Entertainment PLC
LSE:FLTR
50.8
58%
0.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
15%
1.2
AU
Aristocrat Leisure Ltd
ASX:ALL
16.6
11%
1.5
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -44.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
14.8
6%
2.5
US
S
Scientific Games Corp
F:TJW
22.5
13%
1.7
US
MGM Resorts International
NYSE:MGM
9.8
0%
N/A