W5 Solutions AB (publ)
STO:W5
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/S
Price to Sales (P/S) ratio shows how much investors pay for each dollar of a company`s sales. It`s calculated by dividing the company`s market value by its total revenue.
Price to Sales (P/S) ratio shows how much investors pay for each dollar of a company`s sales. It`s calculated by dividing the company`s market value by its total revenue.
Valuation Scenarios
If P/S returns to its 3-Year Average (2.7), the stock would be worth kr75.46 (35% upside from current price).
| Scenario | P/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2 | kr56.1 |
0%
|
| 3-Year Average | 2.7 | kr75.46 |
+35%
|
| 5-Year Average | 3 | kr84.64 |
+51%
|
| Industry Average | 5.3 | kr147.24 |
+162%
|
| Country Average | 2 | kr55.32 |
-1%
|
Forward P/S
Today’s price vs future revenue
| Today's Market Cap | Revenue | Forward P/S | ||
|---|---|---|---|---|
|
kr1B
|
/ |
Jan 2026
kr491.6m
|
= |
|
|
kr1B
|
/ |
Dec 2026
kr682.6m
|
= |
|
|
kr1B
|
/ |
Dec 2027
kr812.7m
|
= |
|
|
kr1B
|
/ |
Dec 2028
kr935.9m
|
= |
|
Forward P/S shows whether today’s P/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | P/S | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
W
|
W5 Solutions AB (publ)
STO:W5
|
985.1m SEK | 2 | 67.1 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
237.1B USD | 2.6 | 32.7 | |
| US |
|
RTX Corp
LSE:0R2N
|
235B USD | 2.6 | 32.4 | |
| US |
|
Boeing Co
NYSE:BA
|
180.5B USD | 2 | 93.8 | |
| NL |
|
Airbus SE
PAR:AIR
|
137.7B EUR | 1.9 | 26.4 | |
| FR |
|
Safran SA
PAR:SAF
|
113.8B EUR | 3.6 | 15.9 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
99.8B GBP | 4.7 | 17.1 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
118.6B USD | 1.6 | 24.7 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
97.6B USD | 11.8 | 64.8 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
93.1B USD | 1.8 | 22.1 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
82.3B USD | 1.9 | 18 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 1.2 |
| Median | 2 |
| 70th Percentile | 4.4 |
| Max | 13 940.4 |
Other Multiples
W5 Solutions AB (publ)
Glance View
W5 Solutions AB engages in the supply of technology systems and solutions to defense integrators and government agencies. The company is headquartered in Nacka, Stockholm and currently employs 133 full-time employees. The company went IPO on 2021-12-17. The business spans three business areas: Training & Simulation, Systems & Integration and Support & Services. The customers are mostly defense-related, but the Group also targets other parts of civil society, such as education and training of firefighters, police and security guards. The group's technological solutions are used, for example, to practice handling crisis situations such as fires or the evacuation of airports and tunnels. At the moment, the customers and users consist of, among others, Lockheed Martin, L3Harris, Krauss-Maffei Wegmann, Saab, Forsvarets Materielverk, the Swedish Armed Forces, Skeldar, the Coast Guard, the Norwegian Armed Forces, the English Royal Air Force and the Estonian Police.
