WALL B Relative Valuation - Wallenstam AB

Watchlist Manager

Watchlist

Price: 42.54 SEK -1.12% Market Closed

Market Cap: kr25.1B

Relative Value

The Relative Value of one WALL B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 42.54 SEK, Wallenstam AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WALL B Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Wallenstam AB STO:WALL B	27.1B SEK	8.3	10.6	15.7	15.7
DE		Vonovia SE XETRA:VNA	22.1B EUR	4.2	7.9	22.6	27.4
HK	S	Swire Properties Ltd HKEX:1972	148.5B HKD	9.1	-38.5	22.5	22.5
BM		Hongkong Land Holdings Ltd SGX:H78	18.9B USD	10.7	-57.6	32.8	33.5
IL		Azrieli Group Ltd TASE:AZRG	53.5B ILS	8.8	20.5	21.2	21.3
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	19.8	28.6	38.5	39
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	107.8B HKD	5.4	25.3	18.2	18.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	83.7B CNY	4.6	19.9	15.3	15.3
SG		Capitaland Investment Ltd SGX:9CI	14.9B SGD	6.1	34.9	28.6	35.3
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	86.8B HKD	6.7	-185.9	11.8	11.8
PH	S	SM Prime Holdings Inc XPHS:SMPH	620.2B PHP	4.3	12.7	10.2	12.4

				Revenue Growth	P/S to Growth
SE		Wallenstam AB STO:WALL B	Average P/S: 8 8.3	N/A	N/A
DE		Vonovia SE XETRA:VNA	4.2	-2%	N/A
HK	S	Swire Properties Ltd HKEX:1972	9.1	9%	1
BM		Hongkong Land Holdings Ltd SGX:H78	10.7	-1%	N/A
IL		Azrieli Group Ltd TASE:AZRG	8.8	-1%	N/A
CH		Swiss Prime Site AG SIX:SPSN	19.8	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.4	10%	0.5
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.6	26%	0.2
SG		Capitaland Investment Ltd SGX:9CI	6.1	-8%	N/A
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.7	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.3	5%	0.9

				Earnings Growth	PEG
SE		Wallenstam AB STO:WALL B	Average P/E: 20 10.6	N/A	N/A
DE		Vonovia SE XETRA:VNA	7.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -38.5	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -57.6	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	20.5	2%	10.3
CH		Swiss Prime Site AG SIX:SPSN	28.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	25.3	12%	2.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	19.9	32%	0.6
SG		Capitaland Investment Ltd SGX:9CI	34.9	21%	1.7
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -185.9	97%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.7	6%	2.1

				EBITDA Growth	EV/EBITDA to Growth
SE		Wallenstam AB STO:WALL B	Average EV/EBITDA: 21.6 15.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	22.6	9%	2.5
HK	S	Swire Properties Ltd HKEX:1972	22.5	8%	2.8
BM		Hongkong Land Holdings Ltd SGX:H78	32.8	9%	3.6
IL		Azrieli Group Ltd TASE:AZRG	21.2	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	38.5	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18.2	13%	1.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.3	36%	0.4
SG		Capitaland Investment Ltd SGX:9CI	28.6	15%	1.9
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.8	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	10.2	7%	1.5

				EBIT Growth	EV/EBIT to Growth
SE		Wallenstam AB STO:WALL B	Average EV/EBIT: 22.9 15.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	27.4	22%	1.2
HK	S	Swire Properties Ltd HKEX:1972	22.5	6%	3.7
BM		Hongkong Land Holdings Ltd SGX:H78	33.5	10%	3.3
IL		Azrieli Group Ltd TASE:AZRG	21.3	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	39	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18.2	15%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.3	30%	0.5
SG		Capitaland Investment Ltd SGX:9CI	35.3	16%	2.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.8	-1%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.4	7%	1.8

Wallenstam AB
STO:WALL B

Relative Value

Valuation Multiples

Multiples Across Competitors

WALL B Competitors Multiples
Wallenstam AB Competitors

See Also

Company

Help

Tools

Stocks

Wallenstam AB STO:WALL B

Relative Value

Valuation Multiples

Multiples Across Competitors

WALL B Competitors Multiples Wallenstam AB Competitors

See Also

Company

Help

Tools

Stocks

Wallenstam AB
STO:WALL B

WALL B Competitors Multiples
Wallenstam AB Competitors