WALL B Relative Valuation - Wallenstam AB

Watchlist Manager

Watchlist

Price: 42.36 SEK 0.09%

Market Cap: kr25B

Relative Value

The Relative Value of one WALL B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 42.36 SEK, Wallenstam AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WALL B Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Wallenstam AB STO:WALL B	27B SEK	8.3	10.5	15.7	15.7
DE		Vonovia SE XETRA:VNA	20.9B EUR	4	7.5	22.2	26.9
HK	S	Swire Properties Ltd HKEX:1972	148.3B HKD	9.3	-39.1	22.7	22.7
BM		Hongkong Land Holdings Ltd SGX:H78	18.2B USD	10.3	-55.6	31.9	32.5
IL		Azrieli Group Ltd TASE:AZRG	50.5B ILS	8.4	19.4	20.4	20.5
CH		Swiss Prime Site AG SIX:SPSN	10.8B CHF	19.7	28.4	38.3	38.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	107.9B HKD	5.3	24.8	17.8	17.8
SG		Capitaland Investment Ltd SGX:9CI	15.7B SGD	6.3	36.2	29.4	36.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	84.1B CNY	4.6	20	15.4	15.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	85.9B HKD	6.6	-182.8	11.7	11.7
PH	S	SM Prime Holdings Inc XPHS:SMPH	617.3B PHP	4.3	12.6	10.2	12.3

				Revenue Growth	P/S to Growth
SE		Wallenstam AB STO:WALL B	Average P/S: 7.9 8.3	N/A	N/A
DE		Vonovia SE XETRA:VNA	4	-2%	N/A
HK	S	Swire Properties Ltd HKEX:1972	9.3	9%	1
BM		Hongkong Land Holdings Ltd SGX:H78	10.3	-1%	N/A
IL		Azrieli Group Ltd TASE:AZRG	8.4	-1%	N/A
CH		Swiss Prime Site AG SIX:SPSN	19.7	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	10%	0.5
SG		Capitaland Investment Ltd SGX:9CI	6.3	-8%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.6	26%	0.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.6	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.3	5%	0.9

				Earnings Growth	PEG
SE		Wallenstam AB STO:WALL B	Average P/E: 19.9 10.5	N/A	N/A
DE		Vonovia SE XETRA:VNA	7.5	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -39.1	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -55.6	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	19.4	2%	9.7
CH		Swiss Prime Site AG SIX:SPSN	28.4	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	36.2	21%	1.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	20	32%	0.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -182.8	97%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.6	6%	2.1

				EBITDA Growth	EV/EBITDA to Growth
SE		Wallenstam AB STO:WALL B	Average EV/EBITDA: 21.4 15.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	22.2	9%	2.5
HK	S	Swire Properties Ltd HKEX:1972	22.7	8%	2.8
BM		Hongkong Land Holdings Ltd SGX:H78	31.9	9%	3.5
IL		Azrieli Group Ltd TASE:AZRG	20.4	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	38.3	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.8	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	29.4	15%	2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.4	36%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.7	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	10.2	7%	1.5

				EBIT Growth	EV/EBIT to Growth
SE		Wallenstam AB STO:WALL B	Average EV/EBIT: 22.8 15.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.9	22%	1.2
HK	S	Swire Properties Ltd HKEX:1972	22.7	6%	3.8
BM		Hongkong Land Holdings Ltd SGX:H78	32.5	10%	3.3
IL		Azrieli Group Ltd TASE:AZRG	20.5	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	38.8	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.8	15%	1.2
SG		Capitaland Investment Ltd SGX:9CI	36.3	16%	2.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.4	30%	0.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.7	-1%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.3	7%	1.8

Wallenstam AB
STO:WALL B

Relative Value

Valuation Multiples

Multiples Across Competitors

WALL B Competitors Multiples
Wallenstam AB Competitors

See Also

Company

Help

Tools

Stocks

Wallenstam AB STO:WALL B

Relative Value

Valuation Multiples

Multiples Across Competitors

WALL B Competitors Multiples Wallenstam AB Competitors

See Also

Company

Help

Tools

Stocks

Wallenstam AB
STO:WALL B

WALL B Competitors Multiples
Wallenstam AB Competitors