Xvivo Perfusion AB
STO:XVIVO

Watchlist Manager
Xvivo Perfusion AB Logo
Xvivo Perfusion AB
STO:XVIVO
Watchlist
Price: 300 SEK 3.73% Market Closed
Market Cap: kr9.5B

Multiples-Based Value

The Multiples-Based Value of one XVIVO stock under the Base Case scenario is 104.91 SEK. Compared to the current market price of 300 SEK, Xvivo Perfusion AB is Overvalued by 65%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XVIVO Multiples-Based Value
104.91 SEK
Overvaluation 65%
Multiples-Based Value
Price kr300
Worst Case
Base Case
Best Case

Multiples Across Competitors

XVIVO Competitors Multiples
Xvivo Perfusion AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Xvivo Perfusion AB
STO:XVIVO
9.4B SEK 11.6 375.5 56.3 98.2
JP
Hoya Corp
TSE:7741
9.8T JPY 10.7 39.1 28.4 34.1
US
Medline Inc
NASDAQ:MDLN
62.6B USD 0 0 0 0
CH
Alcon AG
SIX:ALC
30.7B CHF 3.7 39.2 15.1 29.3
DK
Coloplast A/S
CSE:COLO B
97.7B DKK 3.6 25.3 13.3 15.8
US
Align Technology Inc
NASDAQ:ALGN
13.6B USD 3.4 33.1 14.4 19.8
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.6 35.6 12.3 19.2
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -16.5 17.4 56.3
JP
Asahi Intecc Co Ltd
TSE:7747
927.6B JPY 7.1 52.4 24.9 33.8
KR
HLB Inc
KOSDAQ:028300
8.3T KRW 98.7 -37.7 -84.2 -79.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.4B USD 3.5 23.2 14.8 18.2
P/E Multiple
Earnings Growth PEG
SE
Xvivo Perfusion AB
STO:XVIVO
Average P/E: 77.9
375.5
131%
2.9
JP
Hoya Corp
TSE:7741
39.1
15%
2.6
US
M
Medline Inc
NASDAQ:MDLN
Not Available
30%
N/A
CH
Alcon AG
SIX:ALC
39.2
32%
1.2
DK
Coloplast A/S
CSE:COLO B
25.3
21%
1.2
US
Align Technology Inc
NASDAQ:ALGN
33.1
34%
1
UK
ConvaTec Group PLC
LSE:CTEC
35.6
41%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -16.5 N/A N/A
JP
A
Asahi Intecc Co Ltd
TSE:7747
52.4
40%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -37.7 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
23.2
30%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Xvivo Perfusion AB
STO:XVIVO
Average EV/EBITDA: 21.9
56.3
49%
1.1
JP
Hoya Corp
TSE:7741
28.4
13%
2.2
US
M
Medline Inc
NASDAQ:MDLN
Not Available
9%
N/A
CH
Alcon AG
SIX:ALC
15.1
9%
1.7
DK
Coloplast A/S
CSE:COLO B
13.3
6%
2.2
US
Align Technology Inc
NASDAQ:ALGN
14.4
14%
1
UK
ConvaTec Group PLC
LSE:CTEC
12.3
11%
1.1
CA
Bausch + Lomb Corp
NYSE:BLCO
17.4
29%
0.6
JP
A
Asahi Intecc Co Ltd
TSE:7747
24.9
13%
1.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -84.2 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
14.8
23%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Xvivo Perfusion AB
STO:XVIVO
Average EV/EBIT: 36.1
98.2
62%
1.6
JP
Hoya Corp
TSE:7741
34.1
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
18%
N/A
CH
Alcon AG
SIX:ALC
29.3
26%
1.1
DK
Coloplast A/S
CSE:COLO B
15.8
7%
2.3
US
Align Technology Inc
NASDAQ:ALGN
19.8
21%
0.9
UK
ConvaTec Group PLC
LSE:CTEC
19.2
21%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
56.3
72%
0.8
JP
A
Asahi Intecc Co Ltd
TSE:7747
33.8
N/A N/A
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -79.9 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
18.2
30%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett