Xvivo Perfusion AB
STO:XVIVO

Watchlist Manager
Xvivo Perfusion AB Logo
Xvivo Perfusion AB
STO:XVIVO
Watchlist
Price: 300 SEK 3.73%
Market Cap: kr9.5B

Multiples-Based Value

The Multiples-Based Value of one XVIVO stock under the Base Case scenario is 104.91 SEK. Compared to the current market price of 300 SEK, Xvivo Perfusion AB is Overvalued by 65%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XVIVO Multiples-Based Value
104.91 SEK
Overvaluation 65%
Multiples-Based Value
Price kr300
Worst Case
Base Case
Best Case

Multiples Across Competitors

XVIVO Competitors Multiples
Xvivo Perfusion AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Xvivo Perfusion AB
STO:XVIVO
9.4B SEK 11.6 375.5 56.3 98.2
JP
Hoya Corp
TSE:7741
9.8T JPY 10.7 39.1 28.4 34.1
US
Medline Inc
NASDAQ:MDLN
61.7B USD 0 0 0 0
CH
Alcon AG
SIX:ALC
30.7B CHF 3.7 39.1 15 29.2
DK
Coloplast A/S
CSE:COLO B
97.7B DKK 3.6 25.2 13.2 15.8
US
Align Technology Inc
NASDAQ:ALGN
13.2B USD 3.3 32.2 14 19.2
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.5 35 12.1 18.9
KR
HLB Inc
KOSDAQ:028300
8.4T KRW 103.5 -38 -88 -83.3
CA
Bausch + Lomb Corp
NYSE:BLCO
5.9B USD 1.1 -16.3 17.3 55.9
JP
Asahi Intecc Co Ltd
TSE:7747
927.6B JPY 7.1 52.4 24.9 33.8
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.4B USD 3.5 23.2 14.9 18.2
P/E Multiple
Earnings Growth PEG
SE
Xvivo Perfusion AB
STO:XVIVO
Average P/E: 77.7
375.5
131%
2.9
JP
Hoya Corp
TSE:7741
39.1
15%
2.6
US
M
Medline Inc
NASDAQ:MDLN
Not Available
10%
N/A
CH
Alcon AG
SIX:ALC
39.1
32%
1.2
DK
Coloplast A/S
CSE:COLO B
25.2
21%
1.2
US
Align Technology Inc
NASDAQ:ALGN
32.2
34%
0.9
UK
ConvaTec Group PLC
LSE:CTEC
35
41%
0.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -38 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -16.3 N/A N/A
JP
A
Asahi Intecc Co Ltd
TSE:7747
52.4
40%
1.3
US
Lantheus Holdings Inc
NASDAQ:LNTH
23.2
30%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Xvivo Perfusion AB
STO:XVIVO
Average EV/EBITDA: 21.8
56.3
49%
1.1
JP
Hoya Corp
TSE:7741
28.4
13%
2.2
US
M
Medline Inc
NASDAQ:MDLN
Not Available
9%
N/A
CH
Alcon AG
SIX:ALC
15
9%
1.7
DK
Coloplast A/S
CSE:COLO B
13.2
6%
2.2
US
Align Technology Inc
NASDAQ:ALGN
14
14%
1
UK
ConvaTec Group PLC
LSE:CTEC
12.1
11%
1.1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -88 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
17.3
29%
0.6
JP
A
Asahi Intecc Co Ltd
TSE:7747
24.9
13%
1.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
14.9
23%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Xvivo Perfusion AB
STO:XVIVO
Average EV/EBIT: 35.9
98.2
62%
1.6
JP
Hoya Corp
TSE:7741
34.1
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
18%
N/A
CH
Alcon AG
SIX:ALC
29.2
26%
1.1
DK
Coloplast A/S
CSE:COLO B
15.8
7%
2.3
US
Align Technology Inc
NASDAQ:ALGN
19.2
21%
0.9
UK
ConvaTec Group PLC
LSE:CTEC
18.9
21%
0.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -83.3 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
55.9
72%
0.8
JP
A
Asahi Intecc Co Ltd
TSE:7747
33.8
N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
18.2
30%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett