VNET Group Inc
SWB:217A

Watchlist Manager
VNET Group Inc Logo
VNET Group Inc
SWB:217A
Watchlist
Price: 8.75 EUR 3.55%
Market Cap: €5.2B

Relative Value

The Relative Value of one 217A stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.75 EUR, VNET Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

217A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

217A Competitors Multiples
VNET Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
VNET Group Inc
SWB:217A
2.7B EUR 1.9 -31.8 37.6 37.6
CA
Shopify Inc
NASDAQ:SHOP
167.5B USD 15.2 142.4 112.1 114.5
US
Cloudflare Inc
NYSE:NET
67.2B USD 31 -658.2 -5 271.4 -322.5
US
Snowflake Inc
XETRA:5Q5
49.7B EUR 12.5 -44.1 -51.3 -42.8
US
Snowflake Inc.
NYSE:SNOW
59.4B USD 12.7 -44.8 -52.2 -43.5
ID
DCI Indonesia Tbk PT
IDX:DCII
477.5T IDR 181.4 407.4 339.7 339.7
US
Verisign Inc
NASDAQ:VRSN
22B USD 13.2 26.5 19.8 20.4
US
MongoDB Inc
NASDAQ:MDB
21.1B USD 9.3 -304.9 -145.3 -124
US
Twilio Inc
NYSE:TWLO
18.9B USD 3.8 564.6 47.6 100.9
US
Akamai Technologies Inc
NASDAQ:AKAM
14.9B USD 3.6 33.2 13.4 28.5
US
Okta Inc
NASDAQ:OKTA
14.1B USD 4.9 71.6 52.7 94.2
P/S Multiple
Revenue Growth P/S to Growth
CN
VNET Group Inc
SWB:217A
Average P/S: 26.3
1.9
20%
0.1
CA
Shopify Inc
NASDAQ:SHOP
15.2
25%
0.6
US
Cloudflare Inc
NYSE:NET
31
28%
1.1
US
Snowflake Inc
XETRA:5Q5
12.5
24%
0.5
US
Snowflake Inc.
NYSE:SNOW
12.7
24%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
181.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.2
6%
2.2
US
MongoDB Inc
NASDAQ:MDB
9.3
20%
0.5
US
Twilio Inc
NYSE:TWLO
3.8
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.6
7%
0.5
US
Okta Inc
NASDAQ:OKTA
4.9
11%
0.4
P/E Multiple
Earnings Growth PEG
CN
VNET Group Inc
SWB:217A
Average P/E: 207.6
Negative Multiple: -31.8
9%
N/A
CA
Shopify Inc
NASDAQ:SHOP
142.4
44%
3.2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -658.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
407.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
26.5
8%
3.3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -304.9 N/A N/A
US
Twilio Inc
NYSE:TWLO
564.6
219%
2.6
US
Akamai Technologies Inc
NASDAQ:AKAM
33.2
41%
0.8
US
Okta Inc
NASDAQ:OKTA
71.6
197%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
VNET Group Inc
SWB:217A
Average EV/EBITDA: 89
37.6
29%
1.3
CA
Shopify Inc
NASDAQ:SHOP
112.1
55%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 271.4 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -51.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
339.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19.8
8%
2.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -145.3 N/A N/A
US
Twilio Inc
NYSE:TWLO
47.6
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
13.4
20%
0.7
US
Okta Inc
NASDAQ:OKTA
52.7
246%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
VNET Group Inc
SWB:217A
Average EV/EBIT: 105.1
37.6
37%
1
CA
Shopify Inc
NASDAQ:SHOP
114.5
52%
2.2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -322.5 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -42.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
339.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.4
7%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -124 N/A N/A
US
Twilio Inc
NYSE:TWLO
100.9
100%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
28.5
31%
0.9
US
Okta Inc
NASDAQ:OKTA
94.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett