O

Oersted A/S
SWB:D2G

Watchlist Manager
Oersted A/S
SWB:D2G
Watchlist
Price: 22.52 EUR 4.5% Market Closed
Market Cap: €20B

EV/IC

0.6
Current
64%
Cheaper
vs 3-y average of 1.6

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.6
=
Enterprise Value
€19.1B
/
Invested Capital
kr256.4B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.6
=
Enterprise Value
€19.1B
/
Invested Capital
kr256.4B

Valuation Scenarios

Oersted A/S is trading below its 3-year average

If EV/IC returns to its 3-Year Average (1.6), the stock would be worth €62.4 (177% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+214%
Average Upside
132%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 0.6 €22.52
0%
3-Year Average 1.6 €62.4
+177%
5-Year Average 1.9 €70.65
+214%
Industry Average 1 €36.58
+62%
Country Average 1.1 €39.78
+77%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
DK
Oersted A/S
SWB:D2G
19.1B EUR 0.6 86.3
US
Nextera Energy Inc
NYSE:NEE
202.1B USD 1.4 24.7
ES
Iberdrola SA
MAD:IBE
128.3B EUR 1.1 20.6
IT
Enel SpA
MIL:ENEL
99.6B EUR 1 23.7
US
Constellation Energy Corp
NASDAQ:CEG
111.5B USD 2.4 41.5
US
Southern Co
NYSE:SO
106.3B USD 1.1 24.5
US
Duke Energy Corp
NYSE:DUK
100.1B USD 1 20.4
US
American Electric Power Company Inc
NASDAQ:AEP
74B USD 1.1 20.7
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.2 -2.5
US
Entergy Corp
NYSE:ETR
52.7B USD 1.2 30
US
Xcel Energy Inc
NASDAQ:XEL
51.5B USD 1.1 25.5
P/E Multiple
Earnings Growth PEG
DK
O
Oersted A/S
SWB:D2G
Average P/E: 31.8
86.3
72%
1.2
US
Nextera Energy Inc
NYSE:NEE
24.7
13%
1.9
ES
Iberdrola SA
MAD:IBE
20.6
7%
2.9
IT
Enel SpA
MIL:ENEL
23.7
25%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
41.5
40%
1
US
Southern Co
NYSE:SO
24.5
12%
2
US
Duke Energy Corp
NYSE:DUK
20.4
7%
2.9
US
American Electric Power Company Inc
NASDAQ:AEP
20.7
5%
4.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Entergy Corp
NYSE:ETR
30
13%
2.3
US
Xcel Energy Inc
NASDAQ:XEL
25.5
16%
1.6

Market Distribution

In line with most companies in Denmark
Percentile
31st
Based on 438 companies
31st percentile
0.6
Low
0.1 — 0.6
Typical Range
0.6 — 1.9
High
1.9 —
Distribution Statistics
Denmark
Min 0.1
30th Percentile 0.6
Median 1.1
70th Percentile 1.9
Max 40.8

Oersted A/S
Glance View

Market Cap
20B EUR
Industry
Utilities

In the realm of renewable energy, Ørsted A/S has etched its identity as a prominent player, heralding a new era of sustainable power generation. Anchored in Denmark, Ørsted has artfully transformed its business from fossil fuels to a green energy powerhouse, primarily by capitalizing on its expertise in offshore wind farms. This transition is a testament to their strategic foresight, as they once leaned heavily on oil and gas exploration. However, embracing renewables fully by 2017, the company is now a world leader in offshore wind energy, which forms the backbone of its business model. Ørsted earns revenue by developing, constructing, and operating offshore wind farms, selling the generated electricity to power companies and directly to end-users, fulfilling an ever-growing global appetite for cleaner energy sources. The company’s proficiency in this sector is not confined to wind energy alone. Ørsted has also delved into other renewable technologies, including bioenergy and solar power, albeit at a smaller scale compared to its wind operations. It is further diversifying its portfolio with innovation and research into green hydrogen, positioning itself as not just a participant but a transformative force in the energy sector. By capitalizing on the green transition and forging long-term partnerships, Ørsted is not only contributing to reducing global carbon emissions but also securing a steady and lucrative flow of income. Through strategic partnerships and innovative financial solutions, Ørsted manages its capital-intensive projects, ensuring a robust pipeline of future work that promises sustained growth in a market eager for sustainable energy leadership.

D2G Intrinsic Value
24.46 EUR
Undervaluation 8%
Intrinsic Value
Price €22.52
O
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett