Eiffage SA
SWB:EF3

Watchlist Manager
Eiffage SA Logo
Eiffage SA
SWB:EF3
Watchlist
Price: 119.35 EUR -0.21%
Market Cap: 11.2B EUR

Relative Value

The Relative Value of one EF3 stock under the Base Case scenario is 243.42 EUR. Compared to the current market price of 119.35 EUR, Eiffage SA is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EF3 Relative Value
Base Case
243.42 EUR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EF3 Competitors Multiples
Eiffage SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Eiffage SA
SWB:EF3
11.2B EUR 0.5 11.8 4.8 7.7
FR
Vinci SA
PAR:DG
64.2B EUR 0.9 13.5 6.4 9.3
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.8 31.3 49.2
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.9 20.2 23.9
IN
Larsen and Toubro Ltd
F:LTO
48.4B EUR 1.9 31.2 2 094.7 2 473.6
ES
Ferrovial SA
MAD:FER
41B EUR 4.6 13 39.4 58.6
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.6 13 39.4 58.7
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.8 47.7 31.4 35.3
DE
Hochtief AG
XETRA:HOT
26.3B EUR 0.7 32.9 13.7 20.3
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.6 17.9 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.4B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Eiffage SA
SWB:EF3
Average EV/EBITDA: 210
4.8
4%
1.2
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.3
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.2
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 094.7
18%
116.4
ES
Ferrovial SA
MAD:FER
39.4
9%
4.4
NL
Ferrovial SE
AEX:FER
39.4
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.4
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
13.7
5%
2.7
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Eiffage SA
SWB:EF3
Average EV/EBIT: 251.6
7.7
5%
1.5
FR
Vinci SA
PAR:DG
9.3
7%
1.3
US
Quanta Services Inc
NYSE:PWR
49.2
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.9
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 473.6
21%
117.8
ES
Ferrovial SA
MAD:FER
58.6
13%
4.5
NL
Ferrovial SE
AEX:FER
58.7
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
35.3
26%
1.4
DE
H
Hochtief AG
XETRA:HOT
20.3
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5