F

Fabrinet
SWB:FAN

Watchlist Manager
Fabrinet
SWB:FAN
Watchlist
Price: 232.5 EUR 1.93%
Market Cap: 5.1B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FAN stock under the Base Case scenario is 208.24 EUR. Compared to the current market price of 232.5 EUR, Fabrinet is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAN Relative Value
Base Case
208.24 EUR
Overvaluation 10%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
4
vs Industry
46
Median 3Y
1.3
Median 5Y
1.1
Industry
1.7
Forward
1.7
More Details
18.2
P/E
P/E
Price to Earnings
18.2
vs History
4
vs Industry
43
Median 3Y
13.7
Median 5Y
13.7
Industry
22
Forward
15.8
More Details
16.7
P/OCF
P/OCF
Price to OCF
16.7
vs History
20
vs Industry
37
Median 3Y
13.9
Median 5Y
14
Industry
14.8
More Details
22
P/FCFE
P/FCFE
Price to FCFE
22
vs History
47
vs Industry
32
Median 3Y
18.9
Median 5Y
21.2
Industry
20.3
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
1
vs Industry
30
Median 3Y
2.3
Median 5Y
2
Industry
1.9
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
4
vs Industry
53
Median 3Y
1.1
Median 5Y
0.9
Industry
1.8
Forward
1.4
More Details
12.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.6
vs History
1
vs Industry
31
Median 3Y
8.7
Median 5Y
7.3
Industry
7.1
More Details
13.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.8
vs History
1
vs Industry
40
Median 3Y
9.6
Median 5Y
8.7
Industry
13.9
Forward
11.8
More Details
16.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.1
vs History
1
vs Industry
40
Median 3Y
11.3
Median 5Y
10.6
Industry
17.6
Forward
13.8
More Details
14
EV/OCF
EV/OCF
Enterprise Value to OCF
14
vs History
11
vs Industry
40
Median 3Y
11
Median 5Y
11.5
Industry
14.3
More Details
18.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.3
vs History
42
vs Industry
31
Median 3Y
14.3
Median 5Y
15.2
Industry
17
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
1
vs Industry
16
Median 3Y
2.9
Median 5Y
2.2
Industry
1.6
More Details

Multiples Across Competitors

FAN Competitors Multiples
Fabrinet Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fabrinet
SWB:FAN
5.1B EUR 1.8 18.2 13.8 16.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.2T TWD 0.3 12.9 6.3 9.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
401.3B CNY 0.6 16.5 13.3 13.3
CH
TE Connectivity Ltd
NYSE:TEL
49.3B USD 3.1 35.4 12.9 16.3
US
Jabil Inc
NYSE:JBL
22.4B USD 0.8 38.8 11.1 17.5
SG
Flex Ltd
NASDAQ:FLEX
17.5B USD 0.7 20.9 9.9 14.1
CA
Celestica Inc
TSX:CLS
21.7B CAD 1.6 37.3 22 27.4
CN
Goertek Inc
SZSE:002241
79B CNY 0.8 28.7 28.9 28.9
KY
Fabrinet
NYSE:FN
9.7B USD 3 29.6 24.1 28.1
TW
FIH Mobile Ltd
F:FW3
7.3B EUR 1.5 -415.1 46 395.4
CN
AAC Technologies Holdings Inc
HKEX:2018
48.9B HKD 1.6 24.9 8.4 20
P/E Multiple
Earnings Growth PEG
US
F
Fabrinet
SWB:FAN
Average P/E: 26.3
18.2
19%
1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.9
19%
0.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
16.5
20%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
35.4
-2%
N/A
US
Jabil Inc
NYSE:JBL
38.8
-2%
N/A
SG
Flex Ltd
NASDAQ:FLEX
20.9
16%
1.3
CA
Celestica Inc
TSX:CLS
37.3
24%
1.6
CN
Goertek Inc
SZSE:002241
28.7
23%
1.2
KY
Fabrinet
NYSE:FN
29.6
19%
1.6
TW
FIH Mobile Ltd
F:FW3
Negative Multiple: -415.1 N/A N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
24.9
21%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
Fabrinet
SWB:FAN
Average EV/EBITDA: 17.9
13.8
19%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
6.3
17%
0.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
13.3
26%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
12.9
7%
1.8
US
Jabil Inc
NYSE:JBL
11.1
5%
2.2
SG
Flex Ltd
NASDAQ:FLEX
9.9
9%
1.1
CA
Celestica Inc
TSX:CLS
22
17%
1.3
CN
Goertek Inc
SZSE:002241
28.9
38%
0.8
KY
Fabrinet
NYSE:FN
24.1
19%
1.3
TW
FIH Mobile Ltd
F:FW3
46
N/A N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
8.4
11%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F
Fabrinet
SWB:FAN
Average EV/EBIT: 53.3
16.1
19%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.1
18%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
13.3
21%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
16.3
8%
2
US
Jabil Inc
NYSE:JBL
17.5
8%
2.2
SG
Flex Ltd
NASDAQ:FLEX
14.1
N/A N/A
CA
Celestica Inc
TSX:CLS
27.4
22%
1.2
CN
Goertek Inc
SZSE:002241
28.9
13%
2.2
KY
Fabrinet
NYSE:FN
28.1
19%
1.5
TW
FIH Mobile Ltd
F:FW3
395.4
N/A N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
20
20%
1

See Also

Summary
FAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
FAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FAN stock valuation using valuation multiples.
Wall Street Estimates
FAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.