F

Fabrinet
SWB:FAN

Watchlist Manager
Fabrinet
SWB:FAN
Watchlist
Price: 240.6 EUR -1.51%
Market Cap: 5.3B EUR

Relative Value

The Relative Value of one FAN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 240.6 EUR, Fabrinet is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
46
Median 3Y
1.4
Median 5Y
1.1
Industry
1.8
Forward
1.8
vs History
3
vs Industry
43
Median 3Y
13.9
Median 5Y
13.8
Industry
22.7
Forward
16.5
vs History
14
vs Industry
37
Median 3Y
13.9
Median 5Y
14.1
Industry
15.4
vs History
47
vs Industry
32
Median 3Y
18.9
Median 5Y
22.8
Industry
20.8
vs History
3
vs Industry
30
Median 3Y
2.3
Median 5Y
2
Industry
2
vs History
3
vs Industry
53
Median 3Y
1.1
Median 5Y
0.9
Industry
1.8
Forward
1.5
vs History
3
vs Industry
31
Median 3Y
8.8
Median 5Y
7.4
Industry
7.3
vs History
3
vs Industry
40
Median 3Y
9.6
Median 5Y
8.8
Industry
14.6
Forward
12.4
vs History
3
vs Industry
40
Median 3Y
11.4
Median 5Y
10.8
Industry
18.4
Forward
14.5
vs History
6
vs Industry
40
Median 3Y
11
Median 5Y
11.6
Industry
14.9
vs History
44
vs Industry
31
Median 3Y
14.3
Median 5Y
15.2
Industry
17.5
vs History
1
vs Industry
16
Median 3Y
3
Median 5Y
2.2
Industry
1.6

Multiples Across Competitors

FAN Competitors Multiples
Fabrinet Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fabrinet
SWB:FAN
5.3B EUR 1.9 19 14.5 16.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.3T TWD 0.3 13 6.4 9.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
519.7B CNY 0.8 21.4 17.6 17.6
CH
TE Connectivity Ltd
NYSE:TEL
52B USD 3.2 37.4 13.6 17.2
US
Jabil Inc
NYSE:JBL
23.7B USD 0.8 41.1 11.7 18.5
SG
Flex Ltd
NASDAQ:FLEX
19.6B USD 0.8 23.4 11 15.8
CA
Celestica Inc
TSX:CLS
25.1B CAD 1.8 43.5 25.5 31.7
CN
Goertek Inc
SZSE:002241
78.2B CNY 0.8 28.4 28.6 28.6
TW
FIH Mobile Ltd
F:FW3
9.3B EUR 1.9 -534.1 61.6 530
KY
Fabrinet
NYSE:FN
10.4B USD 3.2 31.8 26 30.4
CN
AAC Technologies Holdings Inc
HKEX:2018
49.2B HKD 1.6 25 8.5 20.1
P/E Multiple
Earnings Growth PEG
US
F
Fabrinet
SWB:FAN
Average P/E: 28.4
19
19%
1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13
19%
0.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
21.4
20%
1.1
CH
TE Connectivity Ltd
NYSE:TEL
37.4
-2%
N/A
US
Jabil Inc
NYSE:JBL
41.1
-2%
N/A
SG
Flex Ltd
NASDAQ:FLEX
23.4
N/A N/A
CA
Celestica Inc
TSX:CLS
43.5
24%
1.8
CN
Goertek Inc
SZSE:002241
28.4
23%
1.2
TW
FIH Mobile Ltd
F:FW3
Negative Multiple: -534.1 N/A N/A
KY
Fabrinet
NYSE:FN
31.8
19%
1.7
CN
AAC Technologies Holdings Inc
HKEX:2018
25
21%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
Fabrinet
SWB:FAN
Average EV/EBITDA: 20.5
14.5
19%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
6.4
17%
0.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
17.6
26%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
13.6
7%
1.9
US
Jabil Inc
NYSE:JBL
11.7
5%
2.3
SG
Flex Ltd
NASDAQ:FLEX
11
9%
1.2
CA
Celestica Inc
TSX:CLS
25.5
17%
1.5
CN
Goertek Inc
SZSE:002241
28.6
38%
0.8
TW
FIH Mobile Ltd
F:FW3
61.6
N/A N/A
KY
Fabrinet
NYSE:FN
26
19%
1.4
CN
AAC Technologies Holdings Inc
HKEX:2018
8.5
11%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F
Fabrinet
SWB:FAN
Average EV/EBIT: 66.9
16.9
19%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.2
18%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
17.6
21%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
17.2
8%
2.1
US
Jabil Inc
NYSE:JBL
18.5
8%
2.3
SG
Flex Ltd
NASDAQ:FLEX
15.8
N/A N/A
CA
Celestica Inc
TSX:CLS
31.7
22%
1.4
CN
Goertek Inc
SZSE:002241
28.6
13%
2.2
TW
FIH Mobile Ltd
F:FW3
530
N/A N/A
KY
Fabrinet
NYSE:FN
30.4
19%
1.6
CN
AAC Technologies Holdings Inc
HKEX:2018
20.1
20%
1