Nippon Telegraph and Telephone Corp
SWB:NTT

Watchlist Manager
Nippon Telegraph and Telephone Corp Logo
Nippon Telegraph and Telephone Corp
SWB:NTT
Watchlist
Price: 0.9534 EUR 0.92%
Market Cap: 80.2B EUR

Relative Value

The Relative Value of one NTT stock under the Base Case scenario is 1.3758 EUR. Compared to the current market price of 0.9534 EUR, Nippon Telegraph and Telephone Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTT Relative Value
Base Case
1.3758 EUR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
60
Median 3Y
1
Median 5Y
0.7
Industry
1.5
Forward
1
vs History
0
vs Industry
42
Median 3Y
11.2
Median 5Y
7.2
Industry
18.1
Forward
11.6
vs History
30
vs Industry
38
Median 3Y
5.7
Median 5Y
3.8
Industry
6.5
vs History
7
vs Industry
15
Median 3Y
17.6
Median 5Y
13.5
Industry
16.4
vs History
22
vs Industry
55
Median 3Y
1.3
Median 5Y
1
Industry
2.1
vs History
23
vs Industry
58
Median 3Y
1.4
Median 5Y
1.1
Industry
2.1
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
20
vs Industry
53
Median 3Y
5.3
Median 5Y
4.1
Industry
8.5
Forward
5.6
vs History
7
vs Industry
46
Median 3Y
10.1
Median 5Y
7.5
Industry
14.2
vs History
31
vs Industry
35
Median 3Y
8.5
Median 5Y
6.3
Industry
8.8
vs History
4
vs Industry
3
Median 3Y
51.5
Median 5Y
24.6
Industry
16.1
vs History
23
vs Industry
66
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

NTT Competitors Multiples
Nippon Telegraph and Telephone Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Telegraph and Telephone Corp
SWB:NTT
13.7T EUR 1 13.7 5.6 11.1
US
AT&T Inc
NYSE:T
210.2B USD 1.7 16.6 7.1 13.1
US
Verizon Communications Inc
NYSE:VZ
191.2B USD 1.4 10.5 6.2 9.6
DE
Deutsche Telekom AG
XETRA:DTE
154.5B EUR 1.3 12.8 5.3 10.2
CN
China Telecom Corp Ltd
SSE:601728
675.3B CNY 1.3 20.3 16.8 16.8
SG
Singapore Telecommunications Ltd
SGX:Z74
68.7B SGD 4.9 17.1 19.9 54.5
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.5 7.4 6.7 11.4
FR
Orange SA
PAR:ORA
38.5B EUR 1 40.6 5.2 14.5
HK
China Unicom Hong Kong Ltd
HKEX:762
306.6B HKD 0.4 7.1 7.3 7.3
CH
Swisscom AG
SIX:SCMN
30.6B CHF 2.4 23 8.6 25.8
AU
Telstra Corporation Ltd
ASX:TLS
56.7B AUD 2.5 26.1 18.6 18.6