NTT Relative Valuation - Nippon Telegraph and Telephone Corp

Watchlist Manager

Watchlist

Price: 0.8401 EUR 0.05%

Market Cap: €70.7B

Relative Value

The Relative Value of one NTT stock under the Base Case scenario is 1.3244 EUR. Compared to the current market price of 0.8401 EUR, Nippon Telegraph and Telephone Corp is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NTT Relative Value

Base Case

Undervaluation 37%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Nippon Telegraph and Telephone Corp SWB:NTT	12.6T EUR	0.9	11.7	5.3	10.3
US		Verizon Communications Inc NYSE:VZ	202.8B USD	1.5	11.8	6.7	10.8
US		AT&T Inc NYSE:T	196.1B USD	1.6	9	6.7	12.2
DE		Deutsche Telekom AG XETRA:DTE	160.3B EUR	1.3	13.2	5.4	10.2
CN		China Telecom Corp Ltd SSE:601728	518.8B CNY	1	15	14.6	14.6
SG		Singapore Telecommunications Ltd SGX:Z74	82.1B SGD	5.8	13.3	23.5	61.4
FR		Orange SA PAR:ORA	44.9B EUR	1.1	47.5	5.7	15.9
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH		Swisscom AG SIX:SCMN	36.5B CHF	2.4	28.6	7.5	25.4
AU		Telstra Corporation Ltd ASX:TLS	59.1B AUD	2.5	27	19	19
AU	T	Telstra Group Ltd F:5KB	33.3B EUR	2.4	26	18.5	18.5

				Revenue Growth	P/S to Growth
JP		Nippon Telegraph and Telephone Corp SWB:NTT	Average P/S: 2.1 0.9	3%	0.3
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	3%	0.4
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.1	1%	1.1
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.4	1%	2.4
AU		Telstra Corporation Ltd ASX:TLS	2.5	2%	1.3
AU	T	Telstra Group Ltd F:5KB	2.4	2%	1.2

				Earnings Growth	PEG
JP		Nippon Telegraph and Telephone Corp SWB:NTT	Average P/E: 19.1 11.7	8%	1.5
US		Verizon Communications Inc NYSE:VZ	11.8	13%	0.9
US		AT&T Inc NYSE:T	9	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	13.2	3%	4.4
CN		China Telecom Corp Ltd SSE:601728	15	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR		Orange SA PAR:ORA	47.5	16%	3
SA		Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH		Swisscom AG SIX:SCMN	28.6	13%	2.2
AU		Telstra Corporation Ltd ASX:TLS	27	6%	4.5
AU	T	Telstra Group Ltd F:5KB	26	5%	5.2

				EBITDA Growth	EV/EBITDA to Growth
JP		Nippon Telegraph and Telephone Corp SWB:NTT	Average EV/EBITDA: 11 5.3	2%	2.6
US		Verizon Communications Inc NYSE:VZ	6.7	5%	1.3
US		AT&T Inc NYSE:T	6.7	4%	1.7
DE		Deutsche Telekom AG XETRA:DTE	5.4	1%	5.4
CN		China Telecom Corp Ltd SSE:601728	14.6	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	23.5	7%	3.4
FR		Orange SA PAR:ORA	5.7	-1%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH		Swisscom AG SIX:SCMN	7.5	3%	2.5
AU		Telstra Corporation Ltd ASX:TLS	19	35%	0.5
AU	T	Telstra Group Ltd F:5KB	18.5	35%	0.5

				EBIT Growth	EV/EBIT to Growth
JP		Nippon Telegraph and Telephone Corp SWB:NTT	Average EV/EBIT: 19.2 10.3	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.8	7%	1.5
US		AT&T Inc NYSE:T	12.2	6%	2
DE		Deutsche Telekom AG XETRA:DTE	10.2	8%	1.3
CN		China Telecom Corp Ltd SSE:601728	14.6	7%	2.1
SG		Singapore Telecommunications Ltd SGX:Z74	61.4	12%	5.1
FR		Orange SA PAR:ORA	15.9	3%	5.3
SA		Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH		Swisscom AG SIX:SCMN	25.4	12%	2.1
AU		Telstra Corporation Ltd ASX:TLS	19	6%	3.2
AU	T	Telstra Group Ltd F:5KB	18.5	6%	3.1

Nippon Telegraph and Telephone Corp
SWB:NTT

Relative Value

Valuation Multiples

Multiples Across Competitors

NTT Competitors Multiples
Nippon Telegraph and Telephone Corp Competitors

See Also

Company

Help

Tools

Stocks

Nippon Telegraph and Telephone Corp SWB:NTT

Relative Value

Valuation Multiples

Multiples Across Competitors

NTT Competitors Multiples Nippon Telegraph and Telephone Corp Competitors

See Also

Company

Help

Tools

Stocks

Nippon Telegraph and Telephone Corp
SWB:NTT

NTT Competitors Multiples
Nippon Telegraph and Telephone Corp Competitors