Realty Income Corp
SWB:RY6
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.8), the stock would be worth €52.3 (3% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.2 | €53.65 |
0%
|
| 3-Year Average | 16.8 | €52.3 |
-3%
|
| 5-Year Average | 17.5 | €54.5 |
+2%
|
| Industry Average | 17.6 | €54.91 |
+2%
|
| Country Average | 14.4 | €44.72 |
-17%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€86.1B
|
/ |
Jan 2026
$5.1B
|
= |
|
|
€86.1B
|
/ |
Dec 2026
$5.7B
|
= |
|
|
€86.1B
|
/ |
Dec 2027
$6.2B
|
= |
|
|
€86.1B
|
/ |
Dec 2028
$6.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Realty Income Corp
SWB:RY6
|
59.8B EUR | 17.2 | 56.5 | |
| US |
|
Simon Property Group Inc
NYSE:SPG
|
66.6B USD | 19.9 | 14.4 | |
| SG |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
18.8B | 0 | 0 | |
| US |
|
Kimco Realty Corp
NYSE:KIM
|
16B USD | 17.8 | 29 | |
| US |
|
Regency Centers Corp
NASDAQ:REG
|
14.6B USD | 19.5 | 28.4 | |
| AU |
|
Scentre Group
ASX:SCG
|
18.7B AUD | 17.2 | 10.5 | |
| HK |
|
Link Real Estate Investment Trust
HKEX:823
|
100B HKD | 15.2 | -14.7 | |
| FR |
|
Klepierre SA
PAR:LI
|
10B EUR | 16.3 | 7.7 | |
| US |
|
Federal Realty Investment Trust
NYSE:FRT
|
9.6B USD | 17.8 | 23.7 | |
| US |
|
Agree Realty Corp
NYSE:ADC
|
9.5B USD | 22.5 | 48.2 | |
| US |
|
Brixmor Property Group Inc
NYSE:BRX
|
9.4B USD | 15.2 | 24.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Realty Income Corp
Glance View
Realty Income Corp., often referred to by its endearing moniker, "The Monthly Dividend Company," has carved out a unique fortification in the real estate sector. Founded in 1969, the company operates as a real estate investment trust (REIT), meticulously crafting a portfolio of over 12,000 properties across the United States and Europe. These properties are strategically leased to commercial tenants, primarily favoring those with a track record of stable cash flows in recession-resistant industries, such as convenience stores, drugstores, supermarkets, and fitness centers. The firm’s strategy is straightforward: acquire high-quality commercial properties and lease them on a long-term, triple-net basis. This arrangement requires tenants to shoulder the majority of property expenses, such as taxes, insurance, and maintenance, which in turn ensures a predictable and steady income stream for Realty Income. Driving its engine with reliability, Realty Income's core business rests on generating rental revenue, which accounts for its ability to distribute consistent monthly dividends to shareholders, fostering an aura of reliability and stability. This income distribution strategy is not just a superficial claim; it's deeply ingrained in the company's DNA, having paid uninterrupted monthly dividends since its public listing in 1994. Realty Income's disciplined acquisition strategies and robust tenant selection help mitigate risks, positioning it as a beacon of financial solidity in the high-yield space. The company's carefully sculpted financial model, alongside its strategic expansions, amplifies its reputation as a stalwart in the REIT arena, allowing it to thrive and reward its investors time and again in an ever-evolving economic landscape.