NORINCO International Cooperation Ltd
SZSE:000065
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (13.9), the stock would be worth ¥12.43 (9% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.2 | ¥13.61 |
0%
|
| 3-Year Average | 13.9 | ¥12.43 |
-9%
|
| 5-Year Average | 13.2 | ¥11.81 |
-13%
|
| Industry Average | 17.1 | ¥15.36 |
+13%
|
| Country Average | 28.8 | ¥25.82 |
+90%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥16.2B
|
/ |
Jan 2026
¥1B
|
= |
|
|
¥16.2B
|
/ |
Dec 2026
¥2.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
N
|
NORINCO International Cooperation Ltd
SZSE:000065
|
15.8B CNY | 15.2 | 21.9 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 10.9 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
93.5B USD | 40 | 91 | |
| FR |
|
Vinci SA
PAR:DG
|
70.9B EUR | 6.5 | 14.4 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 41 | 59.4 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 20.4 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
46.8B EUR | 18.6 | 30.8 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.3B EUR | 33.5 | 47.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.3B EUR | 33.4 | 47.6 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.5B EUR | 12.8 | 38.2 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
38.7B USD | 21.4 | 30.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
NORINCO International Cooperation Ltd
Glance View
NORINCO International Cooperation Ltd., a prominent player on the global stage, has carved out a niche in the international engineering and construction sector. As a subsidiary of the China North Industries Group Corporation (NORINCO), the company leverages its strong ties and rich heritage rooted in industrial projects. Its business model is primarily centered on the design, construction, and management of complex infrastructure projects, spanning from railways and highways to energy solutions and urban development. NORINCO International combines cutting-edge technology with innovative project management techniques, ensuring that it can deliver global projects on time and within budget. This approach not only enhances its reputation but also solidifies long-term relationships with governments and private sector clients around the world. Revenue for NORINCO International largely stems from large-scale contracts awarded for infrastructure development, which the company bids for competitively against other global giants in the field. By focusing on international markets, particularly in developing regions, NORINCO International taps into the growing demand for modernization and expansion of infrastructure in these areas. Its operations are bolstered by a robust supply chain and support from its parent company, allowing it to offer competitive pricing and comprehensive solutions. This strategic alignment of resources and expertise enables the company to execute complex projects that contribute to its profitability, reflecting an astute understanding of market dynamics and a commitment to delivering value through sustainable development.