First Time Loading...

Wuxi Weifu High Tech Group Co Ltd
SZSE:000581

Watchlist Manager
Wuxi Weifu High Tech Group Co Ltd Logo
Wuxi Weifu High Tech Group Co Ltd
SZSE:000581
Watchlist
Price: 18.62 CNY 0.11%
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

28.4B
-2%
Assets
Growth Rates:
1 Year
-6%
3 Years
+15%
5 Years
+29%
7 Years
+70%
10 Years
+124%
9.8B
-10%
Liabilities
Growth Rates:
1 Year
-12%
3 Years
+25%
5 Years
+44%
7 Years
+117%
10 Years
+171%
18.5B
+3%
Equity
Growth Rates:
1 Year
-2%
3 Years
+10%
5 Years
+23%
7 Years
+52%
10 Years
+105%

Balance Sheet Decomposition
Wuxi Weifu High Tech Group Co Ltd

28.4B
Assets
9.8B
Liabilities
28.4B
Assets
9.8B
Liabilities
Current Assets 15.2B
Cash & Short-Term Investments 4.7B
Receivables 8.3B
Other Current Assets 2.2B
Non-Current Assets 13.2B
Long-Term Investments 7.4B
PP&E 4.7B
Intangibles 741.6m
Other Non-Current Assets 318.6m
Current Liabilities 8B
Accounts Payable 3.3B
Accrued Liabilities 282.3m
Short-Term Debt 3.9B
Other Current Liabilities 546.2m
Non-Current Liabilities 1.8B
Long-Term Debt 630.8m
Other Non-Current Liabilities 1.2B

Balance Sheet
Wuxi Weifu High Tech Group Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
2 447
2 360
3 275
3 970
3 029
2 534
1 531
1 906
1 865
2 338
Cash
1
1
1
1
1
0
0
0
1 094
2 311
Cash Equivalents
2 446
2 359
3 274
3 969
3 028
2 534
1 531
1 906
771
28
Short-Term Investments
1 568
1 765
1 945
1 870
3 841
4 572
4 906
5 443
6 076
2 719
Total Receivables
2 320
2 228
2 316
2 623
3 484
3 164
4 198
5 547
3 912
6 487
Accounts Receivables
1 133
1 206
1 261
1 325
1 996
1 920
2 311
2 825
2 054
3 127
Other Receivables
1 187
1 022
1 055
1 298
1 488
1 244
1 887
2 722
1 858
3 359
Inventory
987
1 112
866
1 349
1 479
1 439
2 419
2 877
3 445
2 283
Other Current Assets
175
138
137
109
218
225
244
416
419
535
Total Current Assets
7 498
7 602
8 539
9 920
12 051
11 934
13 298
16 191
15 718
14 362
PP&E Net
1 671
2 180
2 632
2 641
2 880
3 125
3 323
3 321
3 611
4 561
PP&E Gross
1 671
2 180
2 632
2 641
2 880
3 125
3 323
3 321
3 611
4 561
Accumulated Depreciation
1 429
1 206
1 254
1 387
1 635
1 883
2 177
2 624
2 942
3 911
Intangible Assets
360
364
361
347
341
325
431
454
441
488
Goodwill
2
2
2
2
2
2
2
258
231
238
Long-Term Investments
3 411
4 181
3 998
4 141
4 752
5 255
6 673
6 913
7 713
8 557
Other Long-Term Assets
133
161
173
212
206
251
231
213
258
324
Other Assets
2
2
2
2
2
2
2
258
231
238
Total Assets
13 074
N/A
14 489
+11%
15 704
+8%
17 264
+10%
20 231
+17%
20 892
+3%
23 958
+15%
27 351
+14%
27 971
+2%
28 529
+2%
Liabilities
Accounts Payable
1 477
1 454
1 464
1 729
2 571
2 047
3 312
4 101
3 207
3 455
Accrued Liabilities
155
274
274
248
366
336
391
372
391
372
Short-Term Debt
783
904
991
1 013
1 217
1 348
2 094
2 796
3 230
5 038
Current Portion of Long-Term Debt
0
0
60
0
10
15
0
37
34
14
Other Current Liabilities
219
175
107
160
136
125
195
668
669
487
Total Current Liabilities
2 634
2 807
2 895
3 150
4 300
3 872
5 993
7 973
7 531
9 366
Long-Term Debt
60
60
0
60
45
30
0
3
16
270
Deferred Income Tax
20
24
35
28
17
2
23
31
23
40
Minority Interest
397
404
430
471
516
538
494
512
564
738
Other Liabilities
363
335
560
628
517
536
459
550
438
418
Total Liabilities
3 473
N/A
3 630
+5%
3 921
+8%
4 336
+11%
5 395
+24%
4 978
-8%
6 968
+40%
9 069
+30%
8 572
-5%
10 832
+26%
Equity
Common Stock
1 020
1 020
1 009
1 009
1 009
1 009
1 009
1 009
1 009
1 009
Retained Earnings
4 852
6 082
7 189
8 356
10 322
11 509
12 590
14 269
15 326
13 832
Additional Paid In Capital
3 630
3 636
3 397
3 418
3 418
3 416
3 392
3 294
3 371
3 398
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
304
270
542
Other Equity
99
122
188
145
87
20
0
14
37
1
Total Equity
9 601
N/A
10 859
+13%
11 783
+9%
12 927
+10%
14 836
+15%
15 914
+7%
16 990
+7%
18 282
+8%
19 399
+6%
17 697
-9%
Total Liabilities & Equity
13 074
N/A
14 489
+11%
15 704
+8%
17 264
+10%
20 231
+17%
20 892
+3%
23 958
+15%
27 351
+14%
27 971
+2%
28 529
+2%
Shares Outstanding
Common Shares Outstanding
1 020
1 020
1 009
1 009
1 009
1 009
1 009
994
989
984

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.