Avic XiAn Aircraft Industry Group Co Ltd
SZSE:000768

Watchlist Manager
Avic XiAn Aircraft Industry Group Co Ltd Logo
Avic XiAn Aircraft Industry Group Co Ltd
SZSE:000768
Watchlist
Price: 23.97 CNY 1.05% Market Closed
Market Cap: 66.7B CNY

Relative Value

The Relative Value of one Avic XiAn Aircraft Industry Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 23.97 CNY, Avic XiAn Aircraft Industry Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Avic XiAn Aircraft Industry Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
69
Median 3Y
1.7
Median 5Y
1.9
Industry
4.3
Forward
1.4
vs History
96
vs Industry
14
Median 3Y
75.1
Median 5Y
89.4
Industry
34.2
Forward
56.2
vs History
22
vs Industry
1
Median 3Y
2.5
Median 5Y
-4.2
Industry
19.7
vs History
9
vs Industry
39
Median 3Y
-4
Median 5Y
-7.3
Industry
32.2
vs History
92
vs Industry
40
Median 3Y
3.6
Median 5Y
4.2
Industry
4.1
vs History
85
vs Industry
69
Median 3Y
1.6
Median 5Y
1.7
Industry
4.5
Forward
1.3
vs History
50
vs Industry
19
Median 3Y
27.7
Median 5Y
28.6
Industry
14
vs History
87
vs Industry
8
Median 3Y
74.2
Median 5Y
75.8
Industry
19.4
Forward
24.1
vs History
87
vs Industry
10
Median 3Y
74.2
Median 5Y
75.8
Industry
26.5
Forward
56.8
vs History
19
vs Industry
0
Median 3Y
1.9
Median 5Y
-4.3
Industry
21
vs History
14
vs Industry
40
Median 3Y
-3.3
Median 5Y
-5.4
Industry
26.9
vs History
39
vs Industry
49
Median 3Y
2
Median 5Y
2.3
Industry
2.7

Multiples Across Competitors

Competitors Multiples
Avic XiAn Aircraft Industry Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Avic XiAn Aircraft Industry Group Co Ltd
SZSE:000768
66.7B CNY 1.5 62.2 54.3 54.3
US
Raytheon Technologies Corp
NYSE:RTX
230B USD 2.7 34.8 20.2 30.5
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
156.4B EUR 2.2 30.8 18.3 27.7
US
Boeing Co
NYSE:BA
153.8B USD 1.9 -15 -27 -20.8
FR
Safran SA
PAR:SAF
124.1B EUR 4.2 28.7 20.8 27.2
UK
Rolls-Royce Holdings PLC
LSE:RR
92.8B GBP 4.7 16 21.9 27.9
US
Lockheed Martin Corp
NYSE:LMT
103.3B USD 1.4 24.6 15.3 19.5
US
General Dynamics Corp
NYSE:GD
91.4B USD 1.8 21.6 15.8 18.5
DE
Rheinmetall AG
XETRA:RHM
71.3B EUR 6.5 84.6 36.8 48.8
US
Howmet Aerospace Inc
NYSE:HWM
78.1B USD 9.9 54.6 35.8 40.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Avic XiAn Aircraft Industry Group Co Ltd
SZSE:000768
Average EV/EBITDA: 25.9
54.3
51%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.3
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -27 N/A N/A
FR
Safran SA
PAR:SAF
20.8
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
21.9
15%
1.5
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.8
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.8
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
35.8
17%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Avic XiAn Aircraft Industry Group Co Ltd
SZSE:000768
Average EV/EBIT: 32.6
54.3
22%
2.5
US
Raytheon Technologies Corp
NYSE:RTX
30.5
30%
1
US
RTX Corp
LSE:0R2N
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.7
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27.2
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
27.9
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.5
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
48.8
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
40.9
18%
2.3