China Merchants Property Operation & Service Co Ltd Relative Valuation - China Merchants Property Operation & Service Co Ltd

Watchlist Manager

Watchlist

Price: 11.88 CNY 4.67% Market Closed

Market Cap: ¥12.5B

Relative Value

The Relative Value of one China Merchants Property Operation & Service Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 11.88 CNY, China Merchants Property Operation & Service Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

China Merchants Property Operation & Service Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		China Merchants Property Operation & Service Co Ltd SZSE:001914	12.6B CNY	0.7	13.9	8.4	8.4
DE		Vonovia SE XETRA:VNA	23.8B EUR	4.6	8.5	23.3	28.4
HK	S	Swire Properties Ltd HKEX:1972	152.1B HKD	9.6	-40.4	23.1	23.1
BM		Hongkong Land Holdings Ltd SGX:H78	18.9B USD	10.6	-57.2	32.6	33.3
IL		Azrieli Group Ltd TASE:AZRG	52.9B ILS	8.6	20	21	21.2
CH		Swiss Prime Site AG SIX:SPSN	11.6B CHF	21.2	30.6	40.1	40.6
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	111.6B HKD	5.5	25.8	18.2	18.2
SG		Capitaland Investment Ltd SGX:9CI	15.3B SGD	7.2	105.3	29.8	36.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	82.3B CNY	4.5	19.6	15.1	15.1
DE		Deutsche Wohnen SE XETRA:DWNI	9.4B EUR	4.8	-21	18.4	31.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	86.7B HKD	6.8	-188.3	11.7	11.7

				Revenue Growth	P/S to Growth
CN		China Merchants Property Operation & Service Co Ltd SZSE:001914	Average P/S: 7.6 0.7	10%	0.1
DE		Vonovia SE XETRA:VNA	4.6	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	9.6	9%	1.1
BM		Hongkong Land Holdings Ltd SGX:H78	10.6	-4%	N/A
IL		Azrieli Group Ltd TASE:AZRG	8.6	4%	2.2
CH		Swiss Prime Site AG SIX:SPSN	21.2	11%	1.9
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.5	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	7.2	6%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.5	26%	0.2
DE		Deutsche Wohnen SE XETRA:DWNI	4.8	-17%	N/A
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.8	0%	N/A

				Earnings Growth	PEG
CN		China Merchants Property Operation & Service Co Ltd SZSE:001914	Average P/E: 31.9 13.9	11%	1.3
DE		Vonovia SE XETRA:VNA	8.5	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -40.4	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -57.2	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	20	2%	10
CH		Swiss Prime Site AG SIX:SPSN	30.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	25.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	105.3	76%	1.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	19.6	32%	0.6
DE		Deutsche Wohnen SE XETRA:DWNI	Negative Multiple: -21	N/A	N/A
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -188.3	97%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		China Merchants Property Operation & Service Co Ltd SZSE:001914	Average EV/EBITDA: 22 8.4	11%	0.8
DE		Vonovia SE XETRA:VNA	23.3	9%	2.6
HK	S	Swire Properties Ltd HKEX:1972	23.1	8%	2.9
BM		Hongkong Land Holdings Ltd SGX:H78	32.6	9%	3.6
IL		Azrieli Group Ltd TASE:AZRG	21	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	40.1	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18.2	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	29.8	38%	0.8
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.1	36%	0.4
DE		Deutsche Wohnen SE XETRA:DWNI	18.4	-8%	N/A
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.7	0%	N/A

				EBIT Growth	EV/EBIT to Growth
CN		China Merchants Property Operation & Service Co Ltd SZSE:001914	Average EV/EBIT: 24.3 8.4	9%	0.9
DE		Vonovia SE XETRA:VNA	28.4	22%	1.3
HK	S	Swire Properties Ltd HKEX:1972	23.1	6%	3.9
BM		Hongkong Land Holdings Ltd SGX:H78	33.3	10%	3.3
IL		Azrieli Group Ltd TASE:AZRG	21.2	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	40.6	13%	3.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18.2	15%	1.2
SG		Capitaland Investment Ltd SGX:9CI	36.6	12%	3.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.1	30%	0.5
DE		Deutsche Wohnen SE XETRA:DWNI	31.2	7%	4.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.7	-1%	N/A

China Merchants Property Operation & Service Co Ltd
SZSE:001914

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
China Merchants Property Operation & Service Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Merchants Property Operation & Service Co Ltd SZSE:001914

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples China Merchants Property Operation & Service Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Merchants Property Operation & Service Co Ltd
SZSE:001914

Competitors Multiples
China Merchants Property Operation & Service Co Ltd Competitors