Sichuan Haite High-tech Co Ltd
SZSE:002023
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (48.9), the stock would be worth ¥12.57 (1% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 48.3 | ¥12.4 |
0%
|
| 3-Year Average | 48.9 | ¥12.57 |
+1%
|
| 5-Year Average | 48.9 | ¥12.57 |
+1%
|
| Industry Average | 14.2 | ¥3.66 |
-70%
|
| Country Average | 28.8 | ¥7.4 |
-40%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥9.1B
|
/ |
Oct 2025
¥193.1m
|
= |
|
|
¥9.1B
|
/ |
Dec 2025
¥405.5m
|
= |
|
|
¥9.1B
|
/ |
Dec 2026
¥682.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Sichuan Haite High-tech Co Ltd
SZSE:002023
|
9.2B CNY | 48.3 | 71.8 | |
| ES |
|
Aena SME SA
MAD:AENA
|
36.3B EUR | 10.7 | 17 | |
| TH |
|
Airports of Thailand PCL
SET:AOT
|
778.6B THB | 22 | 44.7 | |
| FR |
|
Aeroports de Paris SA
PAR:ADP
|
10.9B EUR | 8.2 | 28.4 | |
| MX |
|
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
|
196.3B MXN | 10.7 | 20.5 | |
| IN |
|
GMR Airports Ltd
NSE:GMRAIRPORT
|
997.7B INR | 23.7 | -273.8 | |
| CN |
|
Shanghai International Airport Co Ltd
SSE:600009
|
67.3B CNY | 30.8 | 28.4 | |
| MX |
|
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
|
164.1B MXN | 8.5 | 16 | |
| CH |
|
Flughafen Zuerich AG
SIX:FHZN
|
7B CHF | 11.2 | 20.1 | |
| NZ |
|
Auckland International Airport Ltd
NZX:AIA
|
13.9B NZD | 31.7 | 33.9 | |
| IN |
|
GMR Infrastructure Ltd
NSE:GMRINFRA
|
759.3B INR | 19.4 | -208.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Sichuan Haite High-tech Co Ltd
Glance View
Sichuan Haite High-tech Co Ltd is not just a player but a dynamic force in China's aviation maintenance industry. Established amidst the economic reforms that propelled China's industrial sectors, Haite High-tech has carved a niche in the specialized world of aircraft maintenance, repair, and overhaul (MRO). Strategically located in Chengdu, a growing hub of aerospace activity, the company capitalizes on its proximity to a burgeoning aviation market, fueled by both domestic and international demand. Its state-of-the-art facilities, combined with a highly skilled workforce, equip Haite to cater to a wide array of aircraft, from commercial fleets to private jets. The company's operational model is built on forging long-term partnerships with airlines and aircraft manufacturers, ensuring a steady stream of business backed by recurring maintenance contracts. Revenue flows into Haite High-tech through a meticulously structured model that combines standard MRO services with innovative solutions tailored to client needs. By offering comprehensive service packages, including the latest advancements in maintenance technology and predictive analytics, the company not only ensures aircraft reliability and safety but also optimizes overall performance and lifecycle costs for its clients. This focus on technological integration and customization keeps Haite at the forefront of industry standards. Additionally, Haite's strategic expansions, including joint ventures and partnerships with key players in the global aviation sector, enhance its service network and revenue portfolios. Through this blend of technical expertise, strategic positioning, and innovative service offerings, Haite High-tech continues to solidify its reputation as a leader in the MRO landscape, driving robust financial performance and market confidence.