C

China Quanjude Group Co Ltd
SZSE:002186

Watchlist Manager
China Quanjude Group Co Ltd
SZSE:002186
Watchlist
Price: 11.99 CNY 0.08% Market Closed
Market Cap: ¥3.7B

Relative Value

The Relative Value of one China Quanjude Group Co Ltd stock under the Base Case scenario is 9.08 CNY. Compared to the current market price of 11.99 CNY, China Quanjude Group Co Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.08 CNY
Overvaluation 24%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Quanjude Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Quanjude Group Co Ltd
SZSE:002186
3.7B CNY 2.9 -362.7 -191.6 -191.6
US
McDonald's Corp
NYSE:MCD
228.6B USD 8.8 27.5 18.8 22.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
108.4B USD 2.9 80.4 22.9 34.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.8B USD 4.4 33.5 21.8 25.7
UK
Compass Group PLC
LSE:CPG
37.4B GBP 0.8 20.4 10.9 13.9
US
Yum! Brands Inc
NYSE:YUM
43.9B USD 5.5 30.6 19.6 21.1
CA
Restaurant Brands International Inc
NYSE:QSR
30.4B USD 3.3 33.6 16.1 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 6.3 1 163.5 434.4 -420.4
US
Darden Restaurants Inc
NYSE:DRI
23.9B USD 1.9 21.5 14.1 19.3
CN
MIXUE Group
HKEX:2097
146.3B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
CN
C
China Quanjude Group Co Ltd
SZSE:002186
Average P/E: 1 033.1
Negative Multiple: -362.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
27.5
8%
3.4
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
80.4
30%
2.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
33.5
8%
4.2
UK
Compass Group PLC
LSE:CPG
20.4
18%
1.1
US
Yum! Brands Inc
NYSE:YUM
30.6
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
33.6
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 163.5
100%
11.6
US
Darden Restaurants Inc
NYSE:DRI
21.5
12%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Quanjude Group Co Ltd
SZSE:002186
Average EV/EBITDA: 482.7
Negative Multiple: -191.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.8
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.9
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.8
8%
2.7
UK
Compass Group PLC
LSE:CPG
10.9
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.6
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.1
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
434.4
116%
3.7
US
Darden Restaurants Inc
NYSE:DRI
14.1
8%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Quanjude Group Co Ltd
SZSE:002186
Average EV/EBIT: 613.2
Negative Multiple: -191.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.2
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.3
16%
2.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.7
7%
3.7
UK
Compass Group PLC
LSE:CPG
13.9
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
21.1
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -420.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.3
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A