Xiamen Anne Co Ltd
SZSE:002235
Balance Sheet
Balance Sheet Decomposition
Xiamen Anne Co Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 803.4m |
Receivables | 193.4m |
Other Current Assets | 59.9m |
Non-Current Assets | 230m |
Long-Term Investments | 99.1m |
PP&E | 91.2m |
Intangibles | 20.9m |
Other Non-Current Assets | 18.8m |
Current Liabilities | 239.4m |
Accounts Payable | 62.2m |
Accrued Liabilities | 4.4m |
Short-Term Debt | 111.9m |
Other Current Liabilities | 60.9m |
Non-Current Liabilities | 58.4m |
Long-Term Debt | 6.9m |
Other Non-Current Liabilities | 51.5m |
Balance Sheet
Xiamen Anne Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
117
|
88
|
122
|
570
|
311
|
178
|
246
|
217
|
230
|
274
|
|
Cash |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
230
|
274
|
|
Cash Equivalents |
115
|
87
|
121
|
569
|
311
|
178
|
246
|
217
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
500
|
721
|
641
|
631
|
611
|
551
|
480
|
|
Total Receivables |
145
|
108
|
59
|
116
|
143
|
383
|
323
|
231
|
257
|
233
|
|
Accounts Receivables |
86
|
75
|
41
|
93
|
115
|
322
|
266
|
192
|
161
|
151
|
|
Other Receivables |
59
|
34
|
18
|
23
|
28
|
61
|
57
|
40
|
96
|
82
|
|
Inventory |
88
|
59
|
39
|
22
|
35
|
43
|
46
|
41
|
46
|
28
|
|
Other Current Assets |
36
|
30
|
6
|
24
|
29
|
14
|
13
|
27
|
83
|
17
|
|
Total Current Assets |
385
|
285
|
225
|
1 232
|
1 239
|
1 260
|
1 258
|
1 127
|
1 167
|
1 032
|
|
PP&E Net |
315
|
241
|
214
|
199
|
177
|
172
|
163
|
154
|
101
|
102
|
|
PP&E Gross |
315
|
241
|
214
|
199
|
177
|
172
|
163
|
154
|
101
|
102
|
|
Accumulated Depreciation |
144
|
176
|
187
|
192
|
215
|
193
|
172
|
176
|
127
|
125
|
|
Intangible Assets |
38
|
33
|
43
|
75
|
79
|
49
|
44
|
26
|
19
|
16
|
|
Goodwill |
5
|
3
|
88
|
1 104
|
741
|
744
|
523
|
20
|
19
|
3
|
|
Note Receivable |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
32
|
47
|
73
|
65
|
251
|
287
|
259
|
278
|
189
|
101
|
|
Other Long-Term Assets |
6
|
6
|
4
|
4
|
9
|
11
|
8
|
10
|
11
|
12
|
|
Other Assets |
5
|
3
|
88
|
1 104
|
741
|
744
|
523
|
20
|
19
|
3
|
|
Total Assets |
782
N/A
|
616
-21%
|
648
+5%
|
2 678
+314%
|
2 496
-7%
|
2 522
+1%
|
2 256
-11%
|
1 616
-28%
|
1 507
-7%
|
1 268
-16%
|
|
Liabilities | |||||||||||
Accounts Payable |
66
|
67
|
43
|
89
|
70
|
67
|
68
|
68
|
57
|
39
|
|
Accrued Liabilities |
7
|
8
|
12
|
17
|
26
|
24
|
22
|
19
|
8
|
12
|
|
Short-Term Debt |
193
|
130
|
144
|
100
|
65
|
150
|
249
|
235
|
155
|
130
|
|
Current Portion of Long-Term Debt |
12
|
14
|
7
|
0
|
0
|
6
|
11
|
0
|
16
|
3
|
|
Other Current Liabilities |
15
|
30
|
49
|
86
|
111
|
78
|
49
|
33
|
23
|
29
|
|
Total Current Liabilities |
292
|
249
|
255
|
291
|
273
|
324
|
399
|
354
|
260
|
212
|
|
Long-Term Debt |
21
|
7
|
0
|
0
|
0
|
11
|
0
|
20
|
8
|
7
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
22
|
6
|
28
|
14
|
6
|
0
|
0
|
11
|
10
|
9
|
|
Other Liabilities |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
6
|
42
|
|
Total Liabilities |
337
N/A
|
263
-22%
|
284
+8%
|
305
+7%
|
278
-9%
|
335
+20%
|
399
+19%
|
386
-3%
|
284
-26%
|
270
-5%
|
|
Equity | |||||||||||
Common Stock |
195
|
195
|
195
|
414
|
416
|
624
|
582
|
580
|
580
|
580
|
|
Retained Earnings |
80
|
12
|
1
|
11
|
354
|
279
|
135
|
764
|
733
|
876
|
|
Additional Paid In Capital |
170
|
170
|
170
|
1 950
|
1 976
|
1 767
|
1 420
|
1 416
|
1 425
|
1 425
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
17
|
46
|
11
|
0
|
12
|
30
|
|
Other Equity |
0
|
0
|
0
|
0
|
197
|
120
|
0
|
3
|
36
|
100
|
|
Total Equity |
445
N/A
|
353
-21%
|
364
+3%
|
2 374
+552%
|
2 218
-7%
|
2 187
-1%
|
1 856
-15%
|
1 230
-34%
|
1 223
-1%
|
998
-18%
|
|
Total Liabilities & Equity |
782
N/A
|
616
-21%
|
648
+5%
|
2 678
+314%
|
2 496
-7%
|
2 522
+1%
|
2 256
-11%
|
1 616
-28%
|
1 507
-7%
|
1 268
-16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
439
|
439
|
439
|
621
|
621
|
624
|
582
|
580
|
577
|
573
|