First Time Loading...
X

Xiamen Anne Co Ltd
SZSE:002235

Watchlist Manager
Xiamen Anne Co Ltd
SZSE:002235
Watchlist
Price: 4.93 CNY 1.65% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one Xiamen Anne Co Ltd stock under the Base Case scenario is 1.49 CNY. Compared to the current market price of 4.93 CNY, Xiamen Anne Co Ltd is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.49 CNY
Overvaluation 70%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
7
Median 3Y
8.5
Median 5Y
8.9
Industry
0.9
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-5.2
Industry
14.1
vs History
28
vs Industry
3
Median 3Y
81.5
Median 5Y
51.1
Industry
7.6
vs History
31
vs Industry
5
Median 3Y
95
Median 5Y
48.2
Industry
14.8
vs History
36
vs Industry
15
Median 3Y
2.7
Median 5Y
2.5
Industry
1.1
vs History
61
vs Industry
7
Median 3Y
6.7
Median 5Y
7.8
Industry
1.1
vs History
50
vs Industry
6
Median 3Y
31.2
Median 5Y
32.3
Industry
5.5
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-18.2
Industry
10.1
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-18.2
Industry
13.4
vs History
33
vs Industry
5
Median 3Y
67.7
Median 5Y
37.9
Industry
9.7
vs History
26
vs Industry
5
Median 3Y
88.6
Median 5Y
41.8
Industry
12.3
vs History
25
vs Industry
1
Median 3Y
4.1
Median 5Y
3.2
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Xiamen Anne Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiamen Anne Co Ltd
SZSE:002235
2.8B CNY 9 -20.4 -17.5 -17.5
ZA
Sappi Ltd
JSE:SAP
28.4B Zac 0 0 0 0
FI
UPM-Kymmene Oyj
OMXH:UPM
17.6B EUR 1.7 45.3 13.1 23.2
BR
Suzano SA
BOVESPA:SUZB3
76.8B BRL 1.9 5.5 7.5 12.6
FI
Stora Enso Oyj
OMXH:STERV
10B EUR 1.1 -28.1 9.4 496.9
UK
Mondi PLC
LSE:MNDI
6.7B GBP 1.1 -50.6 -4.6 -6.9
SE
Holmen AB
STO:HOLM B
66.7B SEK 2.9 18 12.2 16.2
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43B CNY 1.1 13.9 14.3 14.3
CL
Empresas CMPC SA
SGO:CMPC
4.6T CLP 0.6 10.4 21.9 21.9
JP
Oji Holdings Corp
TSE:3861
632.7B JPY 0.4 10.6 7.2 14
PT
Navigator Company SA
ELI:NVG
2.9B EUR 1.5 10.7 9.3 9.3
P/E Multiple
Earnings Growth
CN
X
Xiamen Anne Co Ltd
SZSE:002235
Average P/E: 16.3
Negative Multiple: -20.4
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
25%
FI
U
UPM-Kymmene Oyj
OMXH:UPM
45.3
286%
BR
Suzano SA
BOVESPA:SUZB3
5.5
-32%
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -28.1 N/A
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -50.6 N/A
SE
Holmen AB
STO:HOLM B
18
-10%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
N/A
CL
E
Empresas CMPC SA
SGO:CMPC
10.4
10%
JP
Oji Holdings Corp
TSE:3861
10.6
40%
PT
N
Navigator Company SA
ELI:NVG
10.7
-11%
EV/EBITDA Multiple
EBITDA Growth
CN
X
Xiamen Anne Co Ltd
SZSE:002235
Average EV/EBITDA: 11.9
Negative Multiple: -17.5
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
32%
FI
U
UPM-Kymmene Oyj
OMXH:UPM
13.1
71%
BR
Suzano SA
BOVESPA:SUZB3
7.5
49%
FI
S
Stora Enso Oyj
OMXH:STERV
9.4
39%
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -4.6
30%
SE
Holmen AB
STO:HOLM B
12.2
3%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.3
109%
CL
E
Empresas CMPC SA
SGO:CMPC
21.9
302%
JP
Oji Holdings Corp
TSE:3861
7.2
27%
PT
N
Navigator Company SA
ELI:NVG
9.3
36%
EV/EBIT Multiple
EBIT Growth
CN
X
Xiamen Anne Co Ltd
SZSE:002235
Average EV/EBIT: 76.1
Negative Multiple: -17.5
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
95%
FI
U
UPM-Kymmene Oyj
OMXH:UPM
23.2
117%
BR
Suzano SA
BOVESPA:SUZB3
12.6
58%
FI
S
Stora Enso Oyj
OMXH:STERV
496.9
4 604%
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -6.9
38%
SE
Holmen AB
STO:HOLM B
16.2
4%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.3
26%
CL
E
Empresas CMPC SA
SGO:CMPC
21.9
113%
JP
Oji Holdings Corp
TSE:3861
14
N/A
PT
N
Navigator Company SA
ELI:NVG
9.3
-3%

See Also

Discover More