Goertek Inc
SZSE:002241
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (30.8), the stock would be worth ¥18.31 (25% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 40.9 | ¥24.31 |
0%
|
| 3-Year Average | 30.8 | ¥18.31 |
-25%
|
| 5-Year Average | 30.7 | ¥18.24 |
-25%
|
| Industry Average | 49.8 | ¥29.65 |
+22%
|
| Country Average | 28.9 | ¥17.2 |
-29%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥85.1B
|
/ |
Apr 2026
¥2.1B
|
= |
|
|
¥85.1B
|
/ |
Dec 2026
¥4.7B
|
= |
|
|
¥85.1B
|
/ |
Dec 2027
¥5.6B
|
= |
|
|
¥85.1B
|
/ |
Dec 2028
¥6.7B
|
= |
|
|
¥85.1B
|
/ |
Dec 2029
¥7.1B
|
= |
|
|
¥85.1B
|
/ |
Dec 2030
¥7.6B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Goertek Inc
SZSE:002241
|
84.4B CNY | 40.9 | 21.2 | |
| CN |
|
Foxconn Industrial Internet Co Ltd
SSE:601138
|
1.3T CNY | 32.3 | 37.8 | |
| TW |
|
Hon Hai Precision Industry Co Ltd
TWSE:2317
|
3.2T TWD | 10.6 | 16.4 | |
| CH |
|
TE Connectivity Ltd
NYSE:TEL
|
62.7B USD | 17.7 | 21.6 | |
| CA |
|
Celestica Inc
TSX:CLS
|
61.8B CAD | 43.8 | 56.1 | |
| US |
|
Jabil Inc
NYSE:JBL
|
36.2B USD | 23.3 | 44.7 | |
| SG |
|
Flex Ltd
NASDAQ:FLEX
|
34.5B USD | 24.4 | 40.5 | |
| KY |
|
Fabrinet
NYSE:FN
|
25.8B USD | 65.1 | 67.8 | |
| US |
|
TTM Technologies Inc
NASDAQ:TTMI
|
15.4B USD | 59.2 | 86.5 | |
| TW |
|
FIH Mobile Ltd
F:FW3
|
11.5B EUR | 173.5 | 252.8 | |
| US |
|
Sollensys Corp
OTC:SOLS
|
12.9B USD | 18 | 53.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Goertek Inc
Glance View
Goertek Inc., a name now synonymous with innovation in the electro-acoustic sector, was founded in 2001 by Jiang Bin and Rongjun Yin, both engineers with a vision to push the boundaries of sound technology. The company made its initial mark by specializing in the design and manufacturing of micro speakers and microphones, essential components for mobile devices, wearables, and other consumer electronics. Goertek quickly emerged as a key supplier to some of the world's largest electronic manufacturers, leveraging its technical expertise and consistent delivery of high-quality products to carve out a substantial market niche. The business model of Goertek centers on providing integrated solutions that combine hardware and software, catering primarily to audio and visual technology markets. By investing heavily in research and development, Goertek is able to stay at the forefront of technological advancements, offering enhancements in sound quality, miniaturization, and performance. The company's revenue streams are diversified across several key areas, including smart hardware, precision components, and augmented reality/virtual reality products, allowing it to capitalize on emerging tech trends and consumer demands. This strategic diversification not only underpins Goertek's growth but also buffers it against the volatility of the technology sector.
